AI inside Inc
TSE:4488

Watchlist Manager
AI inside Inc Logo
AI inside Inc
TSE:4488
Watchlist
Price: 3 215 JPY 4.05%
Market Cap: 12.7B JPY
Have any thoughts about
AI inside Inc?
Write Note

Income Statement

Earnings Waterfall
AI inside Inc

Revenue
4.3B JPY
Cost of Revenue
-850.5m JPY
Gross Profit
3.4B JPY
Operating Expenses
-3B JPY
Operating Income
414.3m JPY
Other Expenses
-141.7m JPY
Net Income
272.7m JPY

Income Statement
AI inside Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 269
N/A
2 926
+29%
3 806
+30%
4 597
+21%
4 912
+7%
4 352
-11%
3 803
-13%
3 311
-13%
3 193
-4%
3 400
+6%
3 601
+6%
3 803
+6%
3 931
+3%
4 032
+3%
4 136
+3%
4 191
+1%
4 228
+1%
4 293
+2%
Gross Profit
Cost of Revenue
(155)
(178)
(243)
(301)
(466)
(603)
(715)
(821)
(805)
(815)
(820)
(838)
(879)
(864)
(855)
(863)
(849)
(851)
Gross Profit
2 113
N/A
2 749
+30%
3 563
+30%
4 296
+21%
4 446
+4%
3 749
-16%
3 088
-18%
2 490
-19%
2 388
-4%
2 585
+8%
2 781
+8%
2 965
+7%
3 052
+3%
3 168
+4%
3 281
+4%
3 328
+1%
3 378
+1%
3 443
+2%
Operating Income
Operating Expenses
(1 434)
(1 484)
(1 731)
(1 935)
(2 089)
(2 127)
(2 039)
(1 920)
(1 981)
(2 156)
(2 439)
(2 681)
(3 497)
(2 850)
(2 834)
(2 880)
(2 852)
(3 028)
Selling, General & Administrative
(1 434)
(1 484)
(1 731)
(1 624)
(2 062)
(2 101)
(2 013)
(1 701)
(1 981)
(2 156)
(2 439)
(2 203)
(2 812)
(2 850)
(2 834)
(2 403)
(2 946)
(3 026)
Research & Development
0
0
0
(272)
0
0
0
(167)
0
0
0
(132)
0
0
0
(108)
0
0
Depreciation & Amortization
0
0
0
(39)
0
0
0
(53)
0
0
0
(347)
0
0
0
(369)
0
0
Other Operating Expenses
(0)
0
0
(0)
(26)
(26)
(26)
(0)
(0)
(0)
(0)
(0)
(685)
(0)
(0)
(0)
94
(2)
Operating Income
680
N/A
1 264
+86%
1 832
+45%
2 361
+29%
2 358
0%
1 621
-31%
1 048
-35%
569
-46%
408
-28%
429
+5%
342
-20%
284
-17%
(445)
N/A
319
N/A
447
+40%
449
+0%
527
+17%
414
-21%
Pre-Tax Income
Interest Income Expense
(1)
(2)
(2)
5
1
(2)
(6)
(6)
(4)
(8)
(5)
(15)
(18)
(14)
(14)
(15)
(15)
(14)
Non-Reccuring Items
0
0
0
(26)
0
0
0
0
0
0
(685)
(685)
0
(589)
97
94
0
0
Total Other Income
(22)
(20)
(2)
0
0
0
0
0
0
1
0
11
11
10
11
(5)
(5)
(8)
Pre-Tax Income
656
N/A
1 242
+89%
1 827
+47%
2 339
+28%
2 359
+1%
1 619
-31%
1 042
-36%
564
-46%
404
-28%
422
+4%
(348)
N/A
(406)
-17%
(452)
-11%
(274)
+39%
541
N/A
523
-3%
506
-3%
392
-22%
Net Income
Tax Provision
(27)
(398)
(660)
(679)
(728)
(367)
(140)
(152)
(73)
(77)
(68)
(113)
(153)
(48)
(26)
12
17
(120)
Income from Continuing Operations
629
845
1 168
1 661
1 631
1 252
903
412
332
345
(416)
(519)
(605)
(321)
515
536
523
273
Net Income (Common)
629
N/A
845
+34%
1 168
+38%
1 661
+42%
1 631
-2%
1 252
-23%
903
-28%
412
-54%
332
-19%
345
+4%
(416)
N/A
(519)
-25%
(605)
-17%
(321)
+47%
515
N/A
536
+4%
523
-2%
273
-48%
EPS (Diluted)
161.84
N/A
216.91
+34%
299.54
+38%
426.38
+42%
418.72
-2%
321.43
-23%
231.66
-28%
105.65
-54%
85
-20%
88.11
+4%
-106.43
N/A
-132.49
-24%
-153.98
-16%
-81.61
+47%
130.71
N/A
136.04
+4%
132.52
-3%
68.82
-48%

See Also

Discover More