JTOWER Inc
TSE:4485

Watchlist Manager
JTOWER Inc Logo
JTOWER Inc
TSE:4485
Watchlist
Price: 3 590 JPY Market Closed
Market Cap: 92.4B JPY
Have any thoughts about
JTOWER Inc?
Write Note

Income Statement

Earnings Waterfall
JTOWER Inc

Revenue
14.4B JPY
Cost of Revenue
-10.2B JPY
Gross Profit
4.2B JPY
Operating Expenses
-3.5B JPY
Operating Income
680.3m JPY
Other Expenses
-1.4B JPY
Net Income
-724.6m JPY

Income Statement
JTOWER Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 377
N/A
3 191
-6%
3 417
+7%
3 502
+2%
3 613
+3%
3 673
+2%
3 826
+4%
4 216
+10%
4 395
+4%
4 601
+5%
4 889
+6%
5 229
+7%
6 207
+19%
7 723
+24%
9 550
+24%
11 519
+21%
13 151
+14%
14 445
+10%
Gross Profit
Cost of Revenue
(1 673)
(1 588)
(1 668)
(1 686)
(1 721)
(1 730)
(1 791)
(2 051)
(2 154)
(2 275)
(2 483)
(2 679)
(3 439)
(4 672)
(6 185)
(7 824)
(9 182)
(10 216)
Gross Profit
1 704
N/A
1 603
-6%
1 749
+9%
1 816
+4%
1 892
+4%
1 943
+3%
2 034
+5%
2 165
+6%
2 240
+3%
2 326
+4%
2 406
+3%
2 550
+6%
2 768
+9%
3 051
+10%
3 365
+10%
3 695
+10%
3 969
+7%
4 228
+7%
Operating Income
Operating Expenses
(1 540)
(1 357)
(1 405)
(1 398)
(1 452)
(1 481)
(1 539)
(1 605)
(1 660)
(1 759)
(2 288)
(2 433)
(2 822)
(2 952)
(2 494)
(2 827)
(3 214)
(3 548)
Selling, General & Administrative
(1 534)
(1 357)
(1 405)
(1 304)
(1 452)
(1 481)
(1 539)
(1 549)
(1 668)
(1 767)
(2 288)
(2 247)
(2 605)
(2 735)
(2 468)
(2 827)
(3 213)
(3 548)
Research & Development
0
0
0
(94)
0
0
0
(56)
0
0
0
(186)
0
0
0
0
0
0
Other Operating Expenses
(7)
(0)
(0)
(0)
0
(0)
(0)
(0)
8
8
0
(0)
(217)
(217)
(26)
(0)
(1)
0
Operating Income
164
N/A
246
+50%
344
+40%
419
+22%
440
+5%
462
+5%
495
+7%
560
+13%
580
+4%
567
-2%
118
-79%
117
-1%
(54)
N/A
98
N/A
871
+784%
868
0%
756
-13%
680
-10%
Pre-Tax Income
Interest Income Expense
(32)
(24)
(30)
(239)
(233)
(229)
(215)
268
333
370
341
55
(62)
(240)
(449)
(648)
(841)
(993)
Non-Reccuring Items
0
100
100
35
29
(71)
(72)
1
0
0
(183)
(217)
0
0
0
(38)
(38)
(343)
Total Other Income
(39)
(38)
(7)
(1)
(34)
(33)
(32)
(33)
(1)
(2)
(936)
(1 411)
(1 432)
(1 448)
(654)
(323)
(311)
(311)
Pre-Tax Income
93
N/A
284
+206%
407
+43%
214
-47%
202
-5%
130
-36%
177
+36%
797
+351%
912
+14%
935
+3%
(660)
N/A
(1 456)
-121%
(1 547)
-6%
(1 590)
-3%
(232)
+85%
(140)
+39%
(434)
-209%
(966)
-123%
Net Income
Tax Provision
(48)
(69)
(93)
292
303
305
249
(153)
(187)
(195)
(35)
(147)
(121)
(113)
(201)
(36)
(18)
10
Income from Continuing Operations
45
215
314
506
505
434
426
644
724
740
(694)
(1 603)
(1 669)
(1 702)
(433)
(176)
(451)
(955)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(14)
(25)
136
231
Net Income (Common)
43
N/A
215
+406%
314
+46%
506
+61%
505
0%
434
-14%
426
-2%
644
+51%
724
+12%
740
+2%
(694)
N/A
(1 603)
-131%
(1 669)
-4%
(1 710)
-2%
(447)
+74%
(201)
+55%
(315)
-57%
(725)
-130%
EPS (Diluted)
2.07
N/A
10.45
+405%
14.33
+37%
24.08
+68%
23.43
-3%
19.72
-16%
19.27
-2%
29.36
+52%
32.76
+12%
33.45
+2%
-31.55
N/A
-72.84
-131%
-75.49
-4%
-77.29
-2%
-20.25
+74%
-9
+56%
-12.26
-36%
-28.19
-130%

See Also

Discover More