JMDC Inc
TSE:4483

Watchlist Manager
JMDC Inc Logo
JMDC Inc
TSE:4483
Watchlist
Price: 4 200 JPY Market Closed
Market Cap: 274.5B JPY
Have any thoughts about
JMDC Inc?
Write Note

Intrinsic Value

The intrinsic value of one JMDC Inc stock under the Base Case scenario is 3 573.57 JPY. Compared to the current market price of 4 200 JPY, JMDC Inc is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 573.57 JPY
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
JMDC Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for JMDC Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about JMDC Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
JMDC Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about JMDC Inc

Provide an overview of the primary business activities
of JMDC Inc.

What unique competitive advantages
does JMDC Inc hold over its rivals?

What risks and challenges
does JMDC Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for JMDC Inc.

Provide P/S
for JMDC Inc.

Provide P/E
for JMDC Inc.

Provide P/OCF
for JMDC Inc.

Provide P/FCFE
for JMDC Inc.

Provide P/B
for JMDC Inc.

Provide EV/S
for JMDC Inc.

Provide EV/GP
for JMDC Inc.

Provide EV/EBITDA
for JMDC Inc.

Provide EV/EBIT
for JMDC Inc.

Provide EV/OCF
for JMDC Inc.

Provide EV/FCFF
for JMDC Inc.

Provide EV/IC
for JMDC Inc.

Show me price targets
for JMDC Inc made by professional analysts.

What are the Revenue projections
for JMDC Inc?

How accurate were the past Revenue estimates
for JMDC Inc?

What are the Net Income projections
for JMDC Inc?

How accurate were the past Net Income estimates
for JMDC Inc?

What are the EPS projections
for JMDC Inc?

How accurate were the past EPS estimates
for JMDC Inc?

What are the EBIT projections
for JMDC Inc?

How accurate were the past EBIT estimates
for JMDC Inc?

Compare the revenue forecasts
for JMDC Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of JMDC Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of JMDC Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of JMDC Inc compared to its peers.

Compare the P/E ratios
of JMDC Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing JMDC Inc with its peers.

Analyze the financial leverage
of JMDC Inc compared to its main competitors.

Show all profitability ratios
for JMDC Inc.

Provide ROE
for JMDC Inc.

Provide ROA
for JMDC Inc.

Provide ROIC
for JMDC Inc.

Provide ROCE
for JMDC Inc.

Provide Gross Margin
for JMDC Inc.

Provide Operating Margin
for JMDC Inc.

Provide Net Margin
for JMDC Inc.

Provide FCF Margin
for JMDC Inc.

Show all solvency ratios
for JMDC Inc.

Provide D/E Ratio
for JMDC Inc.

Provide D/A Ratio
for JMDC Inc.

Provide Interest Coverage Ratio
for JMDC Inc.

Provide Altman Z-Score Ratio
for JMDC Inc.

Provide Quick Ratio
for JMDC Inc.

Provide Current Ratio
for JMDC Inc.

Provide Cash Ratio
for JMDC Inc.

What is the historical Revenue growth
over the last 5 years for JMDC Inc?

What is the historical Net Income growth
over the last 5 years for JMDC Inc?

What is the current Free Cash Flow
of JMDC Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for JMDC Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
JMDC Inc

Current Assets 50.9B
Cash & Short-Term Investments 31.4B
Receivables 17.8B
Other Current Assets 1.8B
Non-Current Assets 85.2B
Long-Term Investments 5.6B
PP&E 13.5B
Intangibles 64B
Other Non-Current Assets 2.2B
Current Liabilities 34.3B
Accounts Payable 7.2B
Other Current Liabilities 27.1B
Non-Current Liabilities 29.8B
Long-Term Debt 25.6B
Other Non-Current Liabilities 4.2B
Efficiency

Earnings Waterfall
JMDC Inc

Revenue
37.8B JPY
Cost of Revenue
-15.3B JPY
Gross Profit
22.5B JPY
Operating Expenses
-15.8B JPY
Operating Income
6.7B JPY
Other Expenses
-2.5B JPY
Net Income
4.1B JPY

Free Cash Flow Analysis
JMDC Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

JMDC Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Positive Free Cash Flow
58/100
Profitability
Score

JMDC Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

JMDC Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
75/100
Solvency
Score

JMDC Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
JMDC Inc

Wall Street analysts forecast JMDC Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JMDC Inc is 5 729 JPY with a low forecast of 3 939 JPY and a high forecast of 7 350 JPY.

Lowest
Price Target
3 939 JPY
6% Downside
Average
Price Target
5 729 JPY
36% Upside
Highest
Price Target
7 350 JPY
75% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for JMDC Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JMDC Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

JMDC Inc Logo
JMDC Inc

Country

Japan

Industry

Health Care

Market Cap

274.5B JPY

Dividend Yield

0.33%

Description

JMDC, Inc. engages in the provision of medical database and digital solutions to the healthcare sector. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 960 full-time employees. The company went IPO on 2019-12-16. The firm operates in three business segments. The Health Big Data segment is engaged in the provision of receipt data analysis and health promotion solutions, and personal health information platforms, the build, management and analysis of medical databases such as receipt data and medical examination data, the build and sale of drug databases, and the development and provision of systems using drug databases for medical institutions. The Telemedicine segment is engaged in the provision of remote image diagnosis matching services, and infrastructure systems for remote image diagnosis. The Dispensing Pharmacy Support segment is engaged in the development and provision of business systems and electronic medication record for dispensing pharmacies, as well as the operation of dispensing pharmacies.

Contact

TOKYO-TO
Minato-ku
12F, Sumitomo Shibadaimon Bldg., 2-5-5, Shibadaimon
+81357335010.0
www.jmdc.co.jp

IPO

2019-12-16

Employees

960

Officers

President, CEO & Representative Director
Mr. Ryo Noguchi
Executive Officer & CFO
Mr. Mochizuki Tomohiro
Executive Officer & CDPO
Masatoshi Adachi
Executive Officer & CPO
Mr. Hiroshi Kuraoka
Executive Officer
Shinichiro Tokubuchi

See Also

Discover More
What is the Intrinsic Value of one JMDC Inc stock?

The intrinsic value of one JMDC Inc stock under the Base Case scenario is 3 573.57 JPY.

Is JMDC Inc stock undervalued or overvalued?

Compared to the current market price of 4 200 JPY, JMDC Inc is Overvalued by 15%.

Back to Top