JMDC Inc
TSE:4483

Watchlist Manager
JMDC Inc Logo
JMDC Inc
TSE:4483
Watchlist
Price: 3 095 JPY -0.39% Market Closed
Market Cap: 202.3B JPY

Relative Value

The Relative Value of one JMDC Inc stock under the Base Case scenario is 2 561 JPY. Compared to the current market price of 3 095 JPY, JMDC Inc is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 561 JPY
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
28
Median 3Y
9.6
Median 5Y
12.5
Industry
2.2
Forward
4.6
vs History
90
vs Industry
12
Median 3Y
64.8
Median 5Y
89.6
Industry
21.8
Forward
30.9
vs History
90
vs Industry
21
Median 3Y
64.7
Median 5Y
73.9
Industry
13.4
vs History
85
vs Industry
37
Median 3Y
16.2
Median 5Y
45.3
Industry
19
vs History
93
vs Industry
35
Median 3Y
4.2
Median 5Y
5.5
Industry
2.1
vs History
95
vs Industry
27
Median 3Y
9.3
Median 5Y
12.2
Industry
2.3
Forward
4.6
vs History
95
vs Industry
29
Median 3Y
16.5
Median 5Y
21.3
Industry
4.8
vs History
95
vs Industry
19
Median 3Y
32.9
Median 5Y
42.1
Industry
11.4
Forward
16.8
vs History
93
vs Industry
18
Median 3Y
45
Median 5Y
57
Industry
15.5
vs History
90
vs Industry
21
Median 3Y
61.7
Median 5Y
71.2
Industry
13.3
vs History
90
vs Industry
17
Median 3Y
118.1
Median 5Y
132.9
Industry
17.1
vs History
93
vs Industry
41
Median 3Y
4
Median 5Y
5.3
Industry
1.8

Multiples Across Competitors

Competitors Multiples
JMDC Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
JMDC Inc
TSE:4483
202.3B JPY 5 45 20.3 27.8
US
Veeva Systems Inc
NYSE:VEEV
37B USD 13.5 51.8 43.3 45.7
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
22B AUD 115.4 224.1 156.4 156.4
US
Doximity Inc
NYSE:DOCS
10.6B USD 19.3 52.8 41.9 43.8
JP
M3 Inc
TSE:2413
1.2T JPY 4.8 30.1 15.4 18.1
US
Waystar Holding Corp
NASDAQ:WAY
6.4B USD 6.8 -333.1 23.9 60
SE
Sectra AB
STO:SECT B
54.1B SEK 23.7 91.6 -243.5 -243.5
US
Inspire Medical Systems Inc
NYSE:INSP
4.7B USD 5.9 88.4 100.5 118.8
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
244.6B INR 0 0 0 0
CN
Winning Health Technology Group Co Ltd
SZSE:300253
20.1B CNY 6.3 55.9 39.7 39.7
P/E Multiple
Earnings Growth PEG
JP
JMDC Inc
TSE:4483
Average P/E: 77
45
29%
1.6
US
Veeva Systems Inc
NYSE:VEEV
51.8
28%
1.9
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
224.1
38%
5.9
US
Doximity Inc
NYSE:DOCS
52.8
28%
1.9
JP
M3 Inc
TSE:2413
30.1
6%
5
US
W
Waystar Holding Corp
NASDAQ:WAY
Negative Multiple: -333.1 N/A N/A
SE
Sectra AB
STO:SECT B
91.6
21%
4.4
US
Inspire Medical Systems Inc
NYSE:INSP
88.4
38%
2.3
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
55.9
27%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
JMDC Inc
TSE:4483
Average EV/EBITDA: 51.5
20.3
25%
0.8
US
Veeva Systems Inc
NYSE:VEEV
43.3
34%
1.3
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.4
38%
4.1
US
Doximity Inc
NYSE:DOCS
41.9
29%
1.4
JP
M3 Inc
TSE:2413
15.4
8%
1.9
US
W
Waystar Holding Corp
NASDAQ:WAY
23.9
18%
1.3
SE
Sectra AB
STO:SECT B
Negative Multiple: -243.5 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
100.5
61%
1.6
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
39.7
30%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
JMDC Inc
TSE:4483
Average EV/EBIT: 61.5
27.8
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
45.7
36%
1.3
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.4
38%
4.1
US
Doximity Inc
NYSE:DOCS
43.8
31%
1.4
JP
M3 Inc
TSE:2413
18.1
N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
60
45%
1.3
SE
Sectra AB
STO:SECT B
Negative Multiple: -243.5 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
118.8
65%
1.8
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
39.7
31%
1.3