Medley Inc
TSE:4480

Watchlist Manager
Medley Inc Logo
Medley Inc
TSE:4480
Watchlist
Price: 4 340 JPY -0.8% Market Closed
Market Cap: 141B JPY
Have any thoughts about
Medley Inc?
Write Note

Relative Value

The Relative Value of one Medley Inc stock under the Base Case scenario is 3 593.73 JPY. Compared to the current market price of 4 340 JPY, Medley Inc is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 593.73 JPY
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
21
Median 3Y
7.2
Median 5Y
8.1
Industry
2.4
Forward
4.7
vs History
70
vs Industry
8
Median 3Y
89.2
Median 5Y
92.4
Industry
23.1
Forward
44.5
vs History
54
vs Industry
10
Median 3Y
55.8
Median 5Y
39.3
Industry
14.6
vs History
49
vs Industry
9
Median 3Y
65.2
Median 5Y
10.5
Industry
20.3
vs History
67
vs Industry
9
Median 3Y
7.2
Median 5Y
8.5
Industry
2.2
vs History
77
vs Industry
20
Median 3Y
6.5
Median 5Y
7.3
Industry
2.4
Forward
4.4
vs History
77
vs Industry
24
Median 3Y
9.9
Median 5Y
11
Industry
5
vs History
73
vs Industry
6
Median 3Y
50.8
Median 5Y
52.2
Industry
12.8
Forward
28
vs History
67
vs Industry
6
Median 3Y
64.6
Median 5Y
74.6
Industry
17.4
vs History
50
vs Industry
12
Median 3Y
49.6
Median 5Y
36.6
Industry
14.4
vs History
52
vs Industry
13
Median 3Y
58.2
Median 5Y
40.9
Industry
18.1
vs History
88
vs Industry
9
Median 3Y
13.1
Median 5Y
15.9
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Medley Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Medley Inc
TSE:4480
141B JPY 5.3 52 38.2 53.2
US
Veeva Systems Inc
NYSE:VEEV
35B USD 13.6 57 48.1 51.1
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
23.2B AUD 139.2 279.7 195.6 195.6
US
Doximity Inc
NYSE:DOCS
9B USD 17.4 51.7 38.6 40.6
JP
M3 Inc
TSE:2413
967.6B JPY 3.9 24.7 12.3 14.4
US
Inspire Medical Systems Inc
NYSE:INSP
5.7B USD 7.5 171.1 285.2 388.6
US
Waystar Holding Corp
NASDAQ:WAY
5.4B USD 5.9 -102.2 21.5 59.9
SE
Sectra AB
STO:SECT B
53.1B SEK 29.3 118.7 -70.9 -70.9
US
Vocera Communications Inc
F:V00
2.4B EUR 10.7 -294.3 239.2 3 829.4
CN
Winning Health Technology Group Co Ltd
SZSE:300253
16.4B CNY 5.2 45.4 32.7 32.7

See Also

Discover More
Back to Top