Makuake Inc
TSE:4479

Watchlist Manager
Makuake Inc Logo
Makuake Inc
TSE:4479
Watchlist
Price: 491 JPY -1.8% Market Closed
Market Cap: 6.2B JPY
Have any thoughts about
Makuake Inc?
Write Note

Relative Value

The Relative Value of one Makuake Inc stock under the Base Case scenario is 482.65 JPY. Compared to the current market price of 491 JPY, Makuake Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
482.65 JPY
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
91
vs Industry
36
Median 3Y
3.7
Median 5Y
4.5
Industry
1.3
Forward
1.5
vs History
vs Industry
Median 3Y
-10.4
Median 5Y
-6.9
Industry
19.3
Forward
303.8
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-7.2
Industry
13.5
vs History
vs Industry
Median 3Y
-11
Median 5Y
-9.9
Industry
18.4
vs History
96
vs Industry
64
Median 3Y
2.7
Median 5Y
3.3
Industry
2.3
vs History
91
vs Industry
58
Median 3Y
2.5
Median 5Y
3.3
Industry
1.3
Forward
0.6
vs History
91
vs Industry
73
Median 3Y
3.1
Median 5Y
4.1
Industry
3.3
vs History
52
vs Industry
Median 3Y
-5.6
Median 5Y
46
Industry
10.3
Forward
2.4
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-4.7
Industry
12.7
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-3.5
Industry
12.8
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-6.6
Industry
15.4
vs History
96
vs Industry
58
Median 3Y
2.9
Median 5Y
3.9
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Makuake Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Makuake Inc
TSE:4479
6.2B JPY 1.7 -60.3 40.7 -36.6
UK
Relx PLC
LSE:REL
69.4B GBP 7.5 36.7 21 27
CA
Thomson Reuters Corp
TSX:TRI
101.3B CAD 10.1 31.6 26.6 37.6
IE
Experian PLC
LSE:EXPN
35B GBP 6.2 36.6 147.7 208.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.4 36.4
US
Verisk Analytics Inc
NASDAQ:VRSK
41.1B USD 14.6 44.6 28.7 36.3
NL
Wolters Kluwer NV
AEX:WKL
37.5B EUR 6.5 36.2 21.9 29.1
US
CoStar Group Inc
NASDAQ:CSGP
32.7B USD 12.3 186.4 168.7 842.1
US
Equifax Inc
NYSE:EFX
31.4B USD 5.6 55.9 21.4 35.7
US
Leidos Holdings Inc
NYSE:LDOS
22.1B USD 1.4 18.4 12.1 14.2
US
TransUnion
NYSE:TRU
19.3B USD 4.7 86.2 19.3 34

See Also

Discover More
Back to Top