Makuake Inc
TSE:4479

Watchlist Manager
Makuake Inc Logo
Makuake Inc
TSE:4479
Watchlist
Price: 480 JPY 1.05% Market Closed
Market Cap: 6.1B JPY
Have any thoughts about
Makuake Inc?
Write Note

Relative Value

The Relative Value of one Makuake Inc stock under the Base Case scenario is 718.66 JPY. Compared to the current market price of 480 JPY, Makuake Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
718.66 JPY
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
36
Median 3Y
3.7
Median 5Y
4.5
Industry
1.4
Forward
1.5
vs History
vs Industry
Median 3Y
-10.4
Median 5Y
-6.9
Industry
19.8
Forward
593
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-7.2
Industry
13.5
vs History
vs Industry
Median 3Y
-11
Median 5Y
-9.9
Industry
18.8
vs History
93
vs Industry
64
Median 3Y
2.7
Median 5Y
3.3
Industry
2.4
vs History
88
vs Industry
58
Median 3Y
2.5
Median 5Y
3.3
Industry
1.4
Forward
0.5
vs History
88
vs Industry
73
Median 3Y
3.1
Median 5Y
4.1
Industry
3.3
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-4.9
Industry
10.4
Forward
2.1
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-4.7
Industry
13.1
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-3.5
Industry
12.8
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-6.6
Industry
15.2
vs History
89
vs Industry
58
Median 3Y
2.9
Median 5Y
3.9
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Makuake Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Makuake Inc
TSE:4479
6.1B JPY 1.6 -32 -30.2 -14.3
UK
Relx PLC
LSE:REL
67.5B GBP 7.3 35.8 20.4 26.3
CA
Thomson Reuters Corp
TSX:TRI
106.1B CAD 10.6 33 27.8 39.3
IE
Experian PLC
LSE:EXPN
33.8B GBP 6 35.7 147.3 208.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.6 33.2 24.7 36.9
US
Verisk Analytics Inc
NASDAQ:VRSK
40.8B USD 14.5 44.5 28.5 36.1
NL
Wolters Kluwer NV
AEX:WKL
37.7B EUR 6.6 36.4 22.1 29.3
US
Equifax Inc
NYSE:EFX
32.9B USD 5.9 58.5 22.3 37.2
US
CoStar Group Inc
NASDAQ:CSGP
30.9B USD 11.7 177.6 158.2 789.8
US
Leidos Holdings Inc
NYSE:LDOS
25.1B USD 1.5 20.7 13.6 15.9
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
22B USD 1.8 25.5 16.6 18.6

See Also

Discover More
Back to Top