Makuake Inc
TSE:4479

Watchlist Manager
Makuake Inc Logo
Makuake Inc
TSE:4479
Watchlist
Price: 491 JPY -1.8% Market Closed
Market Cap: 6.2B JPY
Have any thoughts about
Makuake Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Makuake Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
512
334
326
365
(1 264)
(1 740)
(504)
(223)
(132)
Depreciation & Amortization
65
82
102
131
161
89
28
75
119
Other Non-Cash Items
21
19
24
(69)
993
1 077
23
15
66
Cash Taxes Paid
47
158
215
117
97
10
(49)
11
11
Cash Interest Paid
0
0
0
0
0
0
0
0
0
Change in Working Capital
1 966
1 205
(299)
(227)
(717)
(599)
113
(939)
(1 147)
Cash from Operating Activities
2 564
N/A
1 640
-36%
153
-91%
199
+30%
(827)
N/A
(1 171)
-42%
(339)
+71%
(1 072)
-216%
(1 095)
-2%
Investing Cash Flow
Capital Expenditures
(220)
(277)
(313)
(392)
(509)
(579)
(583)
(509)
(387)
Other Items
(27)
(163)
(273)
(53)
33
(40)
0
(0)
110
Cash from Investing Activities
(248)
N/A
(440)
-78%
(586)
-33%
(445)
+24%
(476)
-7%
(619)
-30%
(582)
+6%
(509)
+13%
(277)
+46%
Financing Cash Flow
Net Issuance of Common Stock
1 991
3 910
3 915
73
34
0
14
28
19
Net Issuance of Debt
(78)
0
0
0
0
0
0
0
0
Other
(0)
0
0
0
(0)
0
0
(0)
(0)
Cash from Financing Activities
1 913
N/A
3 910
+104%
3 915
+0%
73
-98%
34
-54%
0
N/A
14
N/A
28
+100%
19
-34%
Change in Cash
Net Change in Cash
4 230
N/A
5 110
+21%
3 482
-32%
(173)
N/A
(1 269)
-633%
(1 790)
-41%
(907)
+49%
(1 553)
-71%
(1 353)
+13%
Free Cash Flow
Free Cash Flow
2 344
N/A
1 363
-42%
(160)
N/A
(193)
-20%
(1 336)
-593%
(1 750)
-31%
(922)
+47%
(1 580)
-71%
(1 481)
+6%

See Also

Discover More