
freee KK
TSE:4478

Intrinsic Value
The intrinsic value of one
freee KK
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 3 095 JPY,
freee KK
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
freee KK
Fundamental Analysis


Revenue & Expenses Breakdown
freee KK
Balance Sheet Decomposition
freee KK
Current Assets | 39.2B |
Cash & Short-Term Investments | 29.2B |
Receivables | 2.7B |
Other Current Assets | 7.3B |
Non-Current Assets | 4B |
Long-Term Investments | 386.1m |
PP&E | 8m |
Intangibles | 2.4B |
Other Non-Current Assets | 1.2B |
Free Cash Flow Analysis
freee KK
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
freee KK
Revenue
|
28.9B
JPY
|
Cost of Revenue
|
-5B
JPY
|
Gross Profit
|
23.9B
JPY
|
Operating Expenses
|
-26.9B
JPY
|
Operating Income
|
-3B
JPY
|
Other Expenses
|
-164.2m
JPY
|
Net Income
|
-3.1B
JPY
|
Profitability Score
Profitability Due Diligence
freee KK's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
freee KK's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
freee KK's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
freee KK's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
freee KK
According to Wall Street analysts, the average 1-year price target for
freee KK
is 3 623.27 JPY
with a low forecast of 2 494.7 JPY and a high forecast of 5 250 JPY.
Dividends
Current shareholder yield for freee KK is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
freee KK
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 3 095 JPY,
freee KK
is
hidden
.