freee KK
TSE:4478

Watchlist Manager
freee KK Logo
freee KK
TSE:4478
Watchlist
Price: 2 799 JPY 0.5%
Market Cap: 164.5B JPY
Have any thoughts about
freee KK?
Write Note

Intrinsic Value

The intrinsic value of one freee KK stock under the Base Case scenario is 1 554.03 JPY. Compared to the current market price of 2 799 JPY, freee KK is Overvalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 554.03 JPY
Overvaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
freee KK

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for freee KK cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about freee KK?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about freee KK

Provide an overview of the primary business activities
of freee KK.

What unique competitive advantages
does freee KK hold over its rivals?

What risks and challenges
does freee KK face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for freee KK.

Provide P/S
for freee KK.

Provide P/E
for freee KK.

Provide P/OCF
for freee KK.

Provide P/FCFE
for freee KK.

Provide P/B
for freee KK.

Provide EV/S
for freee KK.

Provide EV/GP
for freee KK.

Provide EV/EBITDA
for freee KK.

Provide EV/EBIT
for freee KK.

Provide EV/OCF
for freee KK.

Provide EV/FCFF
for freee KK.

Provide EV/IC
for freee KK.

Show me price targets
for freee KK made by professional analysts.

What are the Revenue projections
for freee KK?

How accurate were the past Revenue estimates
for freee KK?

What are the Net Income projections
for freee KK?

How accurate were the past Net Income estimates
for freee KK?

What are the EPS projections
for freee KK?

How accurate were the past EPS estimates
for freee KK?

What are the EBIT projections
for freee KK?

How accurate were the past EBIT estimates
for freee KK?

Compare the revenue forecasts
for freee KK with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of freee KK and its key competitors using the latest financial data.

Compare historical revenue growth rates
of freee KK against its competitors.

Analyze the profit margins
(gross, operating, and net) of freee KK compared to its peers.

Compare the P/E ratios
of freee KK against its peers.

Discuss the investment returns and shareholder value creation
comparing freee KK with its peers.

Analyze the financial leverage
of freee KK compared to its main competitors.

Show all profitability ratios
for freee KK.

Provide ROE
for freee KK.

Provide ROA
for freee KK.

Provide ROIC
for freee KK.

Provide ROCE
for freee KK.

Provide Gross Margin
for freee KK.

Provide Operating Margin
for freee KK.

Provide Net Margin
for freee KK.

Provide FCF Margin
for freee KK.

Show all solvency ratios
for freee KK.

Provide D/E Ratio
for freee KK.

Provide D/A Ratio
for freee KK.

Provide Interest Coverage Ratio
for freee KK.

Provide Altman Z-Score Ratio
for freee KK.

Provide Quick Ratio
for freee KK.

Provide Current Ratio
for freee KK.

Provide Cash Ratio
for freee KK.

What is the historical Revenue growth
over the last 5 years for freee KK?

What is the historical Net Income growth
over the last 5 years for freee KK?

What is the current Free Cash Flow
of freee KK?

Discuss the annual earnings per share (EPS)
trend over the past five years for freee KK.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
freee KK

Current Assets 38.4B
Cash & Short-Term Investments 31.8B
Receivables 2.7B
Other Current Assets 4B
Non-Current Assets 1.5B
Long-Term Investments 361.8m
Other Non-Current Assets 1.2B
Current Liabilities 21.4B
Accrued Liabilities 2.9B
Short-Term Debt 4.7B
Other Current Liabilities 13.8B
Non-Current Liabilities 1.6B
Other Non-Current Liabilities 1.6B
Efficiency

Earnings Waterfall
freee KK

Revenue
25.4B JPY
Cost of Revenue
-4.4B JPY
Gross Profit
21B JPY
Operating Expenses
-29.4B JPY
Operating Income
-8.4B JPY
Other Expenses
-1.8B JPY
Net Income
-10.2B JPY

Free Cash Flow Analysis
freee KK

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

freee KK's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
25/100
Profitability
Score

freee KK's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

freee KK's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
50/100
Solvency
Score

freee KK's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
freee KK

Wall Street analysts forecast freee KK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for freee KK is 2 816.22 JPY with a low forecast of 2 020 JPY and a high forecast of 3 675 JPY.

Lowest
Price Target
2 020 JPY
28% Downside
Average
Price Target
2 816.22 JPY
1% Upside
Highest
Price Target
3 675 JPY
31% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for freee KK?

Click here to dive deeper.

Dividends

freee KK
does not pay dividends
Shareholder Yield

Current shareholder yield for freee KK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

freee KK Logo
freee KK

Country

Japan

Industry

Technology

Market Cap

163.9B JPY

Dividend Yield

0%

Description

freee KK provides cloud-based accounting and payroll software services. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 656 full-time employees. The company went IPO on 2019-12-17. is mainly engaged in the development and provision of software services. The Company’s cloud services include cloud accounting software freee, cloud salary calculation software freee, company establishment freee, opening freee, declaration freee, cloud salary calculation software freee and human resources (HR) labor freee. Cloud accounting software freee is an integrated cloud accounting software provided for individual business owners and corporations. HR labor freee is an integrated cloud HR labor software for corporations. Company establishment freee is a free service that can streamline the creation of documents that are required to be submitted at the time of company establishment, and business opening freee at the time of opening as a sole proprietor. Declaration freee is provided for accounting firms.

Contact

TOKYO-TO
Shinagawa-ku
9F, Gotanda First Bldg., 2-8-1, Nishi-Gotanda
+81366303231.0
corp.freee.co.jp

IPO

2019-12-17

Employees

656

Officers

Co-Founder, CEO & Representative Director
Mr. Daisuke Sasaki
Chief Financial Officer
Ami Tsuboi
CTO & Director
Mr. Takashi Yokomichi
Chief Information Officer
Mr. Tosa Taira
Chief Partner Officer
Mr. Kenta Mukuri
-CSO-
Mr. Kenta Takechi
Show More
C.B.I.O.
Mr. Yasuyuki Kawanishi
Chief Executive Officer of Accounting Product
Ms. Nao Maemura
HR Product CEO
Taiki Takamura
C.I.S.O
Yuki Shigeiwa
Show Less

See Also

Discover More
What is the Intrinsic Value of one freee KK stock?

The intrinsic value of one freee KK stock under the Base Case scenario is 1 554.03 JPY.

Is freee KK stock undervalued or overvalued?

Compared to the current market price of 2 799 JPY, freee KK is Overvalued by 44%.

Back to Top