Base Inc
TSE:4477

Watchlist Manager
Base Inc Logo
Base Inc
TSE:4477
Watchlist
Price: 308 JPY 7.32% Market Closed
Market Cap: 35.7B JPY
Have any thoughts about
Base Inc?
Write Note

Intrinsic Value

The intrinsic value of one Base Inc stock under the Base Case scenario is 229.35 JPY. Compared to the current market price of 308 JPY, Base Inc is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
229.35 JPY
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Base Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Base Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Base Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Base Inc

Provide an overview of the primary business activities
of Base Inc.

What unique competitive advantages
does Base Inc hold over its rivals?

What risks and challenges
does Base Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Base Inc.

Provide P/S
for Base Inc.

Provide P/E
for Base Inc.

Provide P/OCF
for Base Inc.

Provide P/FCFE
for Base Inc.

Provide P/B
for Base Inc.

Provide EV/S
for Base Inc.

Provide EV/GP
for Base Inc.

Provide EV/EBITDA
for Base Inc.

Provide EV/EBIT
for Base Inc.

Provide EV/OCF
for Base Inc.

Provide EV/FCFF
for Base Inc.

Provide EV/IC
for Base Inc.

Show me price targets
for Base Inc made by professional analysts.

What are the Revenue projections
for Base Inc?

How accurate were the past Revenue estimates
for Base Inc?

What are the Net Income projections
for Base Inc?

How accurate were the past Net Income estimates
for Base Inc?

What are the EPS projections
for Base Inc?

How accurate were the past EPS estimates
for Base Inc?

What are the EBIT projections
for Base Inc?

How accurate were the past EBIT estimates
for Base Inc?

Compare the revenue forecasts
for Base Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Base Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Base Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Base Inc compared to its peers.

Compare the P/E ratios
of Base Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Base Inc with its peers.

Analyze the financial leverage
of Base Inc compared to its main competitors.

Show all profitability ratios
for Base Inc.

Provide ROE
for Base Inc.

Provide ROA
for Base Inc.

Provide ROIC
for Base Inc.

Provide ROCE
for Base Inc.

Provide Gross Margin
for Base Inc.

Provide Operating Margin
for Base Inc.

Provide Net Margin
for Base Inc.

Provide FCF Margin
for Base Inc.

Show all solvency ratios
for Base Inc.

Provide D/E Ratio
for Base Inc.

Provide D/A Ratio
for Base Inc.

Provide Interest Coverage Ratio
for Base Inc.

Provide Altman Z-Score Ratio
for Base Inc.

Provide Quick Ratio
for Base Inc.

Provide Current Ratio
for Base Inc.

Provide Cash Ratio
for Base Inc.

What is the historical Revenue growth
over the last 5 years for Base Inc?

What is the historical Net Income growth
over the last 5 years for Base Inc?

What is the current Free Cash Flow
of Base Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Base Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Base Inc

Current Assets 40.8B
Cash & Short-Term Investments 22.9B
Receivables 15.8B
Other Current Assets 2.1B
Non-Current Assets 1.3B
PP&E 35m
Intangibles 870m
Other Non-Current Assets 436m
Current Liabilities 27.4B
Accounts Payable 26.5B
Other Current Liabilities 941m
Non-Current Liabilities 851m
Long-Term Debt 479m
Other Non-Current Liabilities 372m
Efficiency

Earnings Waterfall
Base Inc

Revenue
14.6B JPY
Cost of Revenue
-8.2B JPY
Gross Profit
6.5B JPY
Operating Expenses
-5.8B JPY
Operating Income
701m JPY
Other Expenses
-106m JPY
Net Income
595m JPY

Free Cash Flow Analysis
Base Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Base Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 3-Years Revenue Growth
ROE is Increasing
44/100
Profitability
Score

Base Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Base Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

Base Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Base Inc

Wall Street analysts forecast Base Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Base Inc is 285.6 JPY with a low forecast of 232.3 JPY and a high forecast of 420 JPY.

Lowest
Price Target
232.3 JPY
25% Downside
Average
Price Target
285.6 JPY
7% Downside
Highest
Price Target
420 JPY
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Base Inc?

Click here to dive deeper.

Dividends

Base Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Base Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Base Inc Logo
Base Inc

Country

Japan

Industry

Technology

Market Cap

35.7B JPY

Dividend Yield

0%

Description

BASE, Inc. engages in web service planning, development and operations. The company is headquartered in Minato-Ku, Tokyo-To. The company went IPO on 2019-10-25. The firm operates through two business segments. The BASE segment is engaged in the provision of e-commerce platform that provides online shop creation services and shopping mall apps that allow customers to purchase products from the shops established there. The PAY segment is engaged in the development of PAY.JP, which allows easy introduction of online payments to Web services and existing online shops, as well as PAY ID, which provides unique ID payment services.

Contact

TOKYO-TO
Minato-ku
37F, Sumitomo Real Estate Roppongi Grand Tower, 3-2-1, Roppongi
+81364165450.0
binc.jp

IPO

2019-10-25

Employees

162

Officers

Founder, Chairman & CEO
Mr. Yuta Tsuruoka
Senior Executive Officer, CFO & Director
Mr. Ken Harada
Senior Executive Officer & COO
Mr. Kenji Yamamura
Senior Executive Officer & Senior VP of Development
Mr. Shinichi Fujikawa
Executive Officer
Masahito Jinguji
Senior Executive Officer
Nao Takahashi

See Also

Discover More
What is the Intrinsic Value of one Base Inc stock?

The intrinsic value of one Base Inc stock under the Base Case scenario is 229.35 JPY.

Is Base Inc stock undervalued or overvalued?

Compared to the current market price of 308 JPY, Base Inc is Overvalued by 26%.

Back to Top