Base Inc
TSE:4477

Watchlist Manager
Base Inc Logo
Base Inc
TSE:4477
Watchlist
Price: 307 JPY 0.33%
Market Cap: 35.6B JPY
Have any thoughts about
Base Inc?
Write Note

Income Statement

Earnings Waterfall
Base Inc

Revenue
14.6B JPY
Cost of Revenue
-8.2B JPY
Gross Profit
6.5B JPY
Operating Expenses
-5.8B JPY
Operating Income
701m JPY
Other Expenses
-106m JPY
Net Income
595m JPY

Income Statement
Base Inc

Rotate your device to view
Income Statement
Currency: JPY
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 974
N/A
5 844
+17%
7 116
+22%
8 288
+16%
9 401
+13%
9 290
-1%
9 467
+2%
9 931
+5%
10 206
+3%
10 054
-1%
9 854
-2%
9 739
-1%
9 745
+0%
10 292
+6%
10 976
+7%
11 680
+6%
12 753
+9%
13 645
+7%
14 641
+7%
Gross Profit
Cost of Revenue
(2 095)
(2 334)
(2 822)
(3 296)
(3 741)
(3 863)
(4 045)
(4 307)
(4 516)
(4 615)
(4 773)
(5 002)
(5 324)
(5 747)
(6 205)
(6 647)
(7 220)
(7 689)
(8 155)
Gross Profit
2 879
N/A
3 510
+22%
4 294
+22%
4 992
+16%
5 660
+13%
5 428
-4%
5 422
0%
5 624
+4%
5 690
+1%
5 439
-4%
5 081
-7%
4 737
-7%
4 421
-7%
4 545
+3%
4 771
+5%
5 033
+5%
5 533
+10%
5 956
+8%
6 486
+9%
Operating Income
Operating Expenses
(3 349)
(3 204)
(3 308)
(4 189)
(4 816)
(5 507)
(6 256)
(6 601)
(6 952)
(7 015)
(6 735)
(6 245)
(5 928)
(5 471)
(5 532)
(5 458)
(5 586)
(5 689)
(5 785)
Selling, General & Administrative
(3 349)
(3 204)
(3 308)
(4 189)
(4 815)
(5 506)
(6 256)
(6 601)
(6 953)
(7 016)
(6 735)
(6 245)
(5 928)
(5 470)
(5 532)
(5 458)
(5 480)
(5 586)
(5 691)
Other Operating Expenses
(0)
(0)
(0)
(0)
(1)
(1)
(0)
0
0
1
0
0
0
(1)
0
0
(106)
(103)
(94)
Operating Income
(470)
N/A
306
N/A
986
+222%
803
-19%
844
+5%
(79)
N/A
(834)
-956%
(977)
-17%
(1 262)
-29%
(1 576)
-25%
(1 654)
-5%
(1 508)
+9%
(1 507)
+0%
(926)
+39%
(761)
+18%
(425)
+44%
(53)
+88%
267
N/A
701
+163%
Pre-Tax Income
Interest Income Expense
0
0
0
0
(0)
(0)
(0)
0
0
0
(2)
(2)
(2)
(3)
0
0
0
1
2
Non-Reccuring Items
0
0
0
0
0
0
0
(258)
(289)
(320)
(320)
(240)
(297)
(268)
(278)
(193)
0
0
0
Total Other Income
(13)
(13)
(13)
(55)
(57)
(60)
(61)
17
22
31
37
15
13
12
8
16
19
15
20
Pre-Tax Income
(483)
N/A
293
N/A
972
+232%
748
-23%
787
+5%
(139)
N/A
(895)
-546%
(1 218)
-36%
(1 529)
-26%
(1 865)
-22%
(1 939)
-4%
(1 735)
+11%
(1 793)
-3%
(1 185)
+34%
(1 031)
+13%
(602)
+42%
(34)
+94%
283
N/A
723
+155%
Net Income
Tax Provision
(6)
(113)
(199)
(163)
(134)
(27)
62
24
(3)
(3)
(2)
3
2
1
0
(4)
(2)
(65)
(127)
Income from Continuing Operations
(489)
181
773
585
653
(165)
(833)
(1 194)
(1 532)
(1 868)
(1 941)
(1 732)
(1 791)
(1 184)
(1 031)
(606)
(36)
218
596
Net Income (Common)
(489)
N/A
181
N/A
773
+328%
585
-24%
654
+12%
(165)
N/A
(832)
-403%
(1 194)
-44%
(1 533)
-28%
(1 869)
-22%
(1 943)
-4%
(1 732)
+11%
(1 791)
-3%
(1 183)
+34%
(1 030)
+13%
(606)
+41%
(35)
+94%
217
N/A
595
+174%
EPS (Diluted)
-4.78
N/A
1.51
N/A
6.95
+360%
5.21
-25%
5.59
+7%
-1.49
N/A
-7.5
-403%
-10.8
-44%
-13.72
-27%
-16.7
-22%
-17.35
-4%
-15.46
+11%
-15.72
-2%
-10.36
+34%
-9
+13%
-5.3
+41%
-0.29
+95%
1.82
N/A
4.91
+170%

See Also

Discover More