Hennge KK
TSE:4475

Watchlist Manager
Hennge KK Logo
Hennge KK
TSE:4475
Watchlist
Price: 1 326 JPY 0.91% Market Closed
Market Cap: 43.1B JPY
Have any thoughts about
Hennge KK?
Write Note

Intrinsic Value

The intrinsic value of one Hennge KK stock under the Base Case scenario is 1 459.12 JPY. Compared to the current market price of 1 326 JPY, Hennge KK is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 459.12 JPY
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hennge KK

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Hennge KK cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Hennge KK?
Bearish
Neutral
Bullish

Fundamental Analysis

1 326 JPY
+0.91%
+0.91%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Hennge KK
JP
Technology
Market Cap
42.6B JPY
IPO
Oct 8, 2019
Employees
213
Japan
Market Cap
42.6B JPY
Industry
Technology
IPO
Oct 8, 2019
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Hennge KK

Provide an overview of the primary business activities
of Hennge KK.

What unique competitive advantages
does Hennge KK hold over its rivals?

What risks and challenges
does Hennge KK face in the near future?

Summarize the latest earnings call
of Hennge KK.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hennge KK.

Provide P/S
for Hennge KK.

Provide P/E
for Hennge KK.

Provide P/OCF
for Hennge KK.

Provide P/FCFE
for Hennge KK.

Provide P/B
for Hennge KK.

Provide EV/S
for Hennge KK.

Provide EV/GP
for Hennge KK.

Provide EV/EBITDA
for Hennge KK.

Provide EV/EBIT
for Hennge KK.

Provide EV/OCF
for Hennge KK.

Provide EV/FCFF
for Hennge KK.

Provide EV/IC
for Hennge KK.

Show me price targets
for Hennge KK made by professional analysts.

What are the Revenue projections
for Hennge KK?

How accurate were the past Revenue estimates
for Hennge KK?

What are the Net Income projections
for Hennge KK?

How accurate were the past Net Income estimates
for Hennge KK?

What are the EPS projections
for Hennge KK?

How accurate were the past EPS estimates
for Hennge KK?

What are the EBIT projections
for Hennge KK?

How accurate were the past EBIT estimates
for Hennge KK?

Compare the revenue forecasts
for Hennge KK with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hennge KK and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hennge KK against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hennge KK compared to its peers.

Compare the P/E ratios
of Hennge KK against its peers.

Discuss the investment returns and shareholder value creation
comparing Hennge KK with its peers.

Analyze the financial leverage
of Hennge KK compared to its main competitors.

Show all profitability ratios
for Hennge KK.

Provide ROE
for Hennge KK.

Provide ROA
for Hennge KK.

Provide ROIC
for Hennge KK.

Provide ROCE
for Hennge KK.

Provide Gross Margin
for Hennge KK.

Provide Operating Margin
for Hennge KK.

Provide Net Margin
for Hennge KK.

Provide FCF Margin
for Hennge KK.

Show all solvency ratios
for Hennge KK.

Provide D/E Ratio
for Hennge KK.

Provide D/A Ratio
for Hennge KK.

Provide Interest Coverage Ratio
for Hennge KK.

Provide Altman Z-Score Ratio
for Hennge KK.

Provide Quick Ratio
for Hennge KK.

Provide Current Ratio
for Hennge KK.

Provide Cash Ratio
for Hennge KK.

What is the historical Revenue growth
over the last 5 years for Hennge KK?

What is the historical Net Income growth
over the last 5 years for Hennge KK?

What is the current Free Cash Flow
of Hennge KK?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hennge KK.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hennge KK

Current Assets 6.9B
Cash & Short-Term Investments 6.3B
Receivables 186.9m
Other Current Assets 404.7m
Non-Current Assets 1.4B
Long-Term Investments 460.1m
PP&E 290.1m
Intangibles 43.1m
Other Non-Current Assets 572.4m
Current Liabilities 5.1B
Accounts Payable 506.3m
Accrued Liabilities 294.5m
Other Current Liabilities 4.3B
Non-Current Liabilities 205.8m
Other Non-Current Liabilities 205.8m
Efficiency

Earnings Waterfall
Hennge KK

Revenue
8.4B JPY
Cost of Revenue
-1.3B JPY
Gross Profit
7B JPY
Operating Expenses
-6B JPY
Operating Income
1B JPY
Other Expenses
-187.5m JPY
Net Income
827.4m JPY

Free Cash Flow Analysis
Hennge KK

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hennge KK's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional ROIC
Positive Free Cash Flow
72/100
Profitability
Score

Hennge KK's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hennge KK's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
69/100
Solvency
Score

Hennge KK's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hennge KK

Wall Street analysts forecast Hennge KK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hennge KK is 1 836 JPY with a low forecast of 1 818 JPY and a high forecast of 1 890 JPY.

Lowest
Price Target
1 818 JPY
37% Upside
Average
Price Target
1 836 JPY
38% Upside
Highest
Price Target
1 890 JPY
43% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Hennge KK?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hennge KK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Hennge KK stock?

The intrinsic value of one Hennge KK stock under the Base Case scenario is 1 459.12 JPY.

Is Hennge KK stock undervalued or overvalued?

Compared to the current market price of 1 326 JPY, Hennge KK is Undervalued by 9%.

Back to Top