Hennge KK
TSE:4475

Watchlist Manager
Hennge KK Logo
Hennge KK
TSE:4475
Watchlist
Price: 1 326 JPY 0.91% Market Closed
Market Cap: 43.1B JPY
Have any thoughts about
Hennge KK?
Write Note

Income Statement

Earnings Waterfall
Hennge KK

Revenue
8.4B JPY
Cost of Revenue
-1.3B JPY
Gross Profit
7B JPY
Operating Expenses
-6B JPY
Operating Income
1B JPY
Other Expenses
-187.5m JPY
Net Income
827.4m JPY

Income Statement
Hennge KK

Rotate your device to view
Income Statement
Currency: JPY
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 380
N/A
3 917
-27%
4 153
+6%
4 347
+5%
4 502
+4%
4 677
+4%
4 845
+4%
5 024
+4%
5 243
+4%
5 458
+4%
5 646
+3%
5 880
+4%
6 141
+4%
6 439
+5%
6 776
+5%
7 143
+5%
7 475
+5%
7 899
+6%
8 365
+6%
Gross Profit
Cost of Revenue
(962)
(693)
(735)
(753)
(768)
(791)
(822)
(835)
(847)
(862)
(874)
(938)
(1 005)
(1 061)
(1 098)
(1 132)
(1 177)
(1 245)
(1 329)
Gross Profit
4 418
N/A
3 224
-27%
3 417
+6%
3 593
+5%
3 734
+4%
3 886
+4%
4 023
+4%
4 189
+4%
4 396
+5%
4 597
+5%
4 772
+4%
4 942
+4%
5 136
+4%
5 378
+5%
5 677
+6%
6 011
+6%
6 298
+5%
6 654
+6%
7 035
+6%
Operating Income
Operating Expenses
(4 103)
(2 866)
(2 879)
(2 881)
(3 345)
(3 439)
(3 643)
(3 843)
(3 671)
(3 993)
(4 309)
(4 580)
(4 755)
(4 835)
(4 970)
(5 013)
(5 211)
(5 588)
(6 020)
Selling, General & Administrative
(4 103)
(2 866)
(2 668)
(2 851)
(3 345)
(3 439)
(3 418)
(3 816)
(3 644)
(3 966)
(4 050)
(4 580)
(4 755)
(4 835)
(4 635)
(5 013)
(5 211)
(5 588)
(6 020)
Research & Development
0
0
(211)
0
0
0
(225)
0
0
0
(259)
0
0
0
(335)
0
0
0
0
Other Operating Expenses
0
(0)
(0)
(30)
(0)
(0)
0
(27)
(27)
(27)
0
(0)
(0)
0
0
0
(0)
0
0
Operating Income
314
N/A
359
+14%
539
+50%
713
+32%
389
-45%
448
+15%
380
-15%
346
-9%
725
+110%
604
-17%
462
-23%
362
-22%
381
+5%
543
+42%
708
+30%
999
+41%
1 088
+9%
1 067
-2%
1 015
-5%
Pre-Tax Income
Interest Income Expense
(9)
3
(3)
(4)
(3)
(2)
1
(8)
(10)
(10)
(10)
(18)
(15)
(15)
(23)
25
14
195
206
Non-Reccuring Items
(30)
(30)
(30)
0
0
0
(27)
0
0
0
0
0
0
13
29
(3)
3
4
(39)
Total Other Income
(1)
(1)
(1)
3
3
3
3
0
0
0
0
(1)
(9)
(8)
(1)
(8)
0
(0)
(1)
Pre-Tax Income
275
N/A
331
+21%
505
+53%
711
+41%
388
-45%
449
+16%
356
-21%
339
-5%
715
+111%
594
-17%
452
-24%
343
-24%
357
+4%
532
+49%
713
+34%
1 014
+42%
1 105
+9%
1 265
+15%
1 181
-7%
Net Income
Tax Provision
(114)
(121)
(150)
(214)
(105)
(124)
(132)
(126)
(243)
(208)
(131)
(102)
(111)
(167)
(204)
(295)
(327)
(388)
(354)
Income from Continuing Operations
161
210
355
498
283
325
224
213
472
386
321
241
247
365
509
719
777
877
827
Net Income (Common)
161
N/A
210
+30%
355
+69%
498
+40%
283
-43%
325
+15%
224
-31%
213
-5%
472
+122%
386
-18%
321
-17%
241
-25%
247
+2%
365
+48%
509
+39%
719
+41%
777
+8%
877
+13%
827
-6%
EPS (Diluted)
9.58
N/A
12.92
+35%
10.95
-15%
15.31
+40%
8.79
-43%
9.76
+11%
6.89
-29%
6.54
-5%
14.51
+122%
11.88
-18%
9.88
-17%
7.42
-25%
7.63
+3%
11.3
+48%
15.75
+39%
22.28
+41%
23.98
+8%
27.18
+13%
25.64
-6%

See Also

Discover More