Sanyo Chemical Industries Ltd
TSE:4471

Watchlist Manager
Sanyo Chemical Industries Ltd Logo
Sanyo Chemical Industries Ltd
TSE:4471
Watchlist
Price: 3 975 JPY -0.25%
Market Cap: 87.9B JPY
Have any thoughts about
Sanyo Chemical Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
Sanyo Chemical Industries Ltd

Revenue
157.3B JPY
Cost of Revenue
-125.6B JPY
Gross Profit
31.7B JPY
Operating Expenses
-24.4B JPY
Operating Income
7.3B JPY
Other Expenses
-19.3B JPY
Net Income
-12B JPY

Income Statement
Sanyo Chemical Industries Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
167 264
N/A
166 729
0%
167 045
+0%
165 752
-1%
163 161
-2%
161 869
-1%
157 992
-2%
155 633
-1%
151 594
-3%
150 388
-1%
150 166
0%
151 760
+1%
156 206
+3%
159 619
+2%
161 692
+1%
164 250
+2%
165 574
+1%
163 902
-1%
161 599
-1%
159 583
-1%
157 590
-1%
156 133
-1%
155 503
0%
149 039
-4%
143 488
-4%
144 107
+0%
144 757
+0%
150 001
+4%
156 343
+4%
159 271
+2%
162 526
+2%
168 805
+4%
173 446
+3%
175 863
+1%
174 973
-1%
169 551
-3%
165 812
-2%
162 922
-2%
159 510
-2%
160 250
+0%
157 262
-2%
Gross Profit
Cost of Revenue
(139 851)
(138 889)
(137 435)
(134 690)
(130 440)
(128 047)
(123 678)
(120 405)
(115 670)
(114 187)
(114 728)
(117 064)
(122 201)
(125 488)
(127 651)
(129 783)
(130 388)
(128 763)
(126 152)
(124 570)
(122 748)
(121 529)
(120 748)
(115 283)
(111 231)
(110 991)
(111 299)
(115 498)
(120 643)
(123 849)
(127 749)
(134 595)
(139 586)
(142 610)
(142 437)
(138 414)
(135 259)
(132 941)
(130 231)
(129 419)
(125 587)
Gross Profit
27 413
N/A
27 840
+2%
29 610
+6%
31 062
+5%
32 721
+5%
33 822
+3%
34 314
+1%
35 228
+3%
35 924
+2%
36 201
+1%
35 438
-2%
34 696
-2%
34 005
-2%
34 131
+0%
34 041
0%
34 467
+1%
35 186
+2%
35 139
0%
35 447
+1%
35 013
-1%
34 842
0%
34 604
-1%
34 755
+0%
33 756
-3%
32 257
-4%
33 116
+3%
33 458
+1%
34 503
+3%
35 700
+3%
35 422
-1%
34 777
-2%
34 210
-2%
33 860
-1%
33 253
-2%
32 536
-2%
31 137
-4%
30 553
-2%
29 981
-2%
29 279
-2%
30 831
+5%
31 675
+3%
Operating Income
Operating Expenses
(20 008)
(20 329)
(20 666)
(20 876)
(21 158)
(21 534)
(21 828)
(21 947)
(21 933)
(21 923)
(21 791)
(21 861)
(22 002)
(22 152)
(22 042)
(22 053)
(22 277)
(22 356)
(23 062)
(22 779)
(22 807)
(23 164)
(22 316)
(21 769)
(21 125)
(20 544)
(21 526)
(21 933)
(22 449)
(22 740)
(22 909)
(23 477)
(23 978)
(24 329)
(24 131)
(23 984)
(24 060)
(24 015)
(24 393)
(24 466)
(24 356)
Selling, General & Administrative
(14 559)
(14 613)
(14 730)
(14 900)
(15 146)
(16 981)
(15 771)
(20 442)
(21 933)
(20 526)
(15 976)
(17 491)
(16 176)
(16 333)
(16 305)
(16 326)
(16 460)
(16 435)
(16 522)
(16 708)
(16 762)
(17 065)
(16 593)
(16 172)
(15 626)
(15 141)
(15 704)
(15 984)
(16 416)
(16 629)
(16 767)
(17 298)
(17 678)
(17 985)
(17 829)
(17 367)
(17 388)
(17 160)
(17 273)
(19 214)
(20 785)
Research & Development
(5 071)
(5 319)
(5 515)
(5 543)
(5 576)
0
0
0
0
(1 305)
(5 443)
(4 074)
(5 424)
(5 434)
(5 365)
(5 369)
(5 417)
(5 496)
(5 569)
(5 641)
(5 650)
(5 700)
(5 322)
(5 172)
(5 073)
0
(5 384)
(4 166)
(4 241)
(5 646)
(5 650)
(5 650)
(5 741)
(5 753)
(5 691)
(5 698)
(5 425)
(5 282)
(5 222)
0
0
Depreciation & Amortization
(377)
(396)
(419)
(431)
(434)
0
(435)
0
0
(92)
(371)
(295)
(400)
(384)
(372)
(358)
(401)
(425)
(969)
(429)
(393)
(396)
(401)
(425)
(425)
(435)
(438)
(443)
(452)
(465)
(491)
(528)
(559)
(590)
(611)
(919)
(1 248)
(1 572)
(1 897)
0
0
Other Operating Expenses
(1)
0
0
(2)
(2)
(4 553)
(5 622)
(1 505)
0
0
(1)
(1)
0
(1)
0
0
1
0
(2)
(1)
(2)
(3)
0
0
(1)
(4 968)
0
(1 340)
(1 340)
0
(1)
(1)
0
(1)
0
0
1
(1)
(1)
(5 252)
(3 571)
Operating Income
7 405
N/A
7 511
+1%
8 944
+19%
10 186
+14%
11 563
+14%
12 288
+6%
12 486
+2%
13 281
+6%
13 991
+5%
14 278
+2%
13 647
-4%
12 835
-6%
12 003
-6%
11 979
0%
11 999
+0%
12 414
+3%
12 909
+4%
12 783
-1%
12 385
-3%
12 234
-1%
12 035
-2%
11 440
-5%
12 439
+9%
11 987
-4%
11 132
-7%
12 572
+13%
11 932
-5%
12 570
+5%
13 251
+5%
12 682
-4%
11 868
-6%
10 733
-10%
9 882
-8%
8 924
-10%
8 405
-6%
7 153
-15%
6 493
-9%
5 966
-8%
4 886
-18%
6 365
+30%
7 319
+15%
Pre-Tax Income
Interest Income Expense
838
1 408
1 543
1 619
1 451
1 174
912
307
273
1 169
1 586
2 385
2 717
1 937
1 734
2 203
2 507
3 055
4 719
3 666
2 921
2 352
614
822
472
25
377
651
1 493
2 135
1 333
3 210
3 947
2 887
5 163
6 717
6 347
6 286
4 999
2 516
848
Non-Reccuring Items
(1 475)
(1 644)
(1 117)
(1 100)
(991)
(749)
(1 856)
(1 907)
(1 878)
(1 882)
(1 613)
(1 640)
(1 702)
(1 818)
(1 799)
(1 825)
(1 757)
(1 687)
(9 667)
(10 219)
(10 369)
(10 501)
(2 003)
(2 060)
(1 972)
(3 043)
(1 543)
(1 485)
(1 484)
(264)
(2 340)
(2 537)
(2 670)
(2 716)
(3 501)
(3 332)
(3 120)
(6 361)
(17 563)
(17 355)
(19 915)
Gain/Loss on Disposition of Assets
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
15
28
0
0
0
0
0
0
0
(35)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
144
151
184
195
215
193
98
196
206
195
234
232
206
239
210
189
189
238
76
88
113
47
(42)
(82)
(114)
(172)
(93)
(70)
(106)
(60)
(127)
(171)
(170)
(171)
(653)
(683)
(440)
(446)
332
330
63
Pre-Tax Income
6 913
N/A
7 427
+7%
9 554
+29%
10 900
+14%
12 238
+12%
12 906
+5%
11 640
-10%
11 877
+2%
12 592
+6%
13 760
+9%
13 854
+1%
13 812
0%
13 224
-4%
12 337
-7%
12 144
-2%
12 981
+7%
13 863
+7%
14 404
+4%
7 541
-48%
5 769
-23%
4 700
-19%
3 338
-29%
11 008
+230%
10 667
-3%
9 518
-11%
9 382
-1%
10 638
+13%
11 666
+10%
13 154
+13%
14 493
+10%
10 734
-26%
11 235
+5%
10 989
-2%
8 924
-19%
9 414
+5%
9 855
+5%
9 280
-6%
5 445
-41%
(7 346)
N/A
(8 144)
-11%
(11 685)
-43%
Net Income
Tax Provision
(2 042)
(2 196)
(2 788)
(3 164)
(4 104)
(4 266)
(3 788)
(3 723)
(3 091)
(3 356)
(3 020)
(3 083)
(3 020)
(2 701)
(2 779)
(3 015)
(3 227)
(3 658)
(4 759)
(4 480)
(4 305)
(3 934)
(3 254)
(3 104)
(3 057)
(2 927)
(2 899)
(3 201)
(3 331)
(3 612)
(3 576)
(3 709)
(3 464)
(2 927)
(3 185)
(3 246)
(3 421)
(3 180)
(1 290)
(965)
(291)
Income from Continuing Operations
4 871
5 231
6 766
7 736
8 134
8 640
7 852
8 154
9 501
10 404
10 834
10 729
10 204
9 636
9 365
9 966
10 636
10 746
2 782
1 289
395
(596)
7 754
7 563
6 461
6 455
7 739
8 465
9 823
10 881
7 158
7 526
7 525
5 997
6 229
6 609
5 859
2 265
(8 636)
(9 109)
(11 976)
Income to Minority Interest
(608)
(662)
(889)
(1 046)
(934)
(890)
(925)
(848)
(1 018)
(977)
(641)
(542)
(386)
(294)
(92)
(67)
(195)
(57)
2 563
2 678
2 794
2 712
(84)
(196)
(252)
(327)
(456)
(477)
(453)
(473)
(458)
(484)
(524)
(516)
(544)
(499)
(496)
117
135
49
17
Net Income (Common)
4 263
N/A
4 568
+7%
5 876
+29%
6 688
+14%
7 198
+8%
7 749
+8%
6 926
-11%
7 305
+5%
8 482
+16%
9 426
+11%
10 192
+8%
10 185
0%
9 817
-4%
9 342
-5%
9 272
-1%
9 899
+7%
10 440
+5%
10 687
+2%
5 345
-50%
3 969
-26%
3 189
-20%
2 116
-34%
7 668
+262%
7 364
-4%
6 206
-16%
6 126
-1%
7 282
+19%
7 985
+10%
9 370
+17%
10 407
+11%
6 699
-36%
7 042
+5%
7 000
-1%
5 481
-22%
5 684
+4%
6 108
+7%
5 363
-12%
2 380
-56%
(8 501)
N/A
(9 059)
-7%
(11 959)
-32%
EPS (Diluted)
193.77
N/A
207.63
+7%
266.44
+28%
304
+14%
327.18
+8%
352.22
+8%
314.09
-11%
332.04
+6%
385.54
+16%
428.45
+11%
462.26
+8%
462.95
+0%
446.22
-4%
424.63
-5%
420.58
-1%
449.95
+7%
474.54
+5%
484.82
+2%
242.46
-50%
180.04
-26%
144.68
-20%
96
-34%
347.85
+262%
334.06
-4%
281.5
-16%
277.89
-1%
330.32
+19%
362.21
+10%
424.86
+17%
471.78
+11%
303.75
-36%
319.25
+5%
317.18
-1%
248.31
-22%
257.56
+4%
276.7
+7%
242.86
-12%
107.77
-56%
-384.99
N/A
-410.17
-7%
-540.88
-32%

See Also

Discover More