Kao Corp
TSE:4452

Watchlist Manager
Kao Corp Logo
Kao Corp
TSE:4452
Watchlist
Price: 6 627 JPY -0.21% Market Closed
Market Cap: 3.1T JPY

Intrinsic Value

The intrinsic value of one Kao Corp stock under the Base Case scenario is 6 467.28 JPY. Compared to the current market price of 6 627 JPY, Kao Corp is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6 467.28 JPY
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kao Corp

Kao Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Kao Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Kao Corp
TSE:4452
JP
Consumer products
Market Cap
3.1T JPY
IPO
May 16, 1949
JP
Consumer products
Market Cap
3.1T JPY
IPO
May 16, 1949
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Kao Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Kao Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kao Corp

Current Assets 914B
Cash & Short-Term Investments 368.2B
Receivables 243.5B
Other Current Assets 302.2B
Non-Current Assets 953.2B
Long-Term Investments 42.7B
PP&E 539.9B
Intangibles 310.4B
Other Non-Current Assets 60.3B
Efficiency

Free Cash Flow Analysis
Kao Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kao Corp

Revenue
1.6T JPY
Cost of Revenue
-990B JPY
Gross Profit
638.4B JPY
Operating Expenses
-491.8B JPY
Operating Income
146.6B JPY
Other Expenses
-38.9B JPY
Net Income
107.8B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kao Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
51/100
Profitability
Score

Kao Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kao Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Kao Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kao Corp

Wall Street analysts forecast Kao Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kao Corp is 7 567.13 JPY with a low forecast of 6 767 JPY and a high forecast of 9 345 JPY.

Lowest
Price Target
6 767 JPY
2% Upside
Average
Price Target
7 567.13 JPY
14% Upside
Highest
Price Target
9 345 JPY
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kao Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Kao Corp stock?

The intrinsic value of one Kao Corp stock under the Base Case scenario is 6 467.28 JPY.

Is Kao Corp stock undervalued or overvalued?

Compared to the current market price of 6 627 JPY, Kao Corp is Overvalued by 2%.

Back to Top