Kao Corp
TSE:4452

Watchlist Manager
Kao Corp Logo
Kao Corp
TSE:4452
Watchlist
Price: 6 208 JPY 0.16% Market Closed
Market Cap: 2.9T JPY
Have any thoughts about
Kao Corp?
Write Note

Intrinsic Value

The intrinsic value of one Kao Corp stock under the Base Case scenario is 6 362.1 JPY. Compared to the current market price of 6 208 JPY, Kao Corp is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6 362.1 JPY
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kao Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Kao Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Kao Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Kao Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Kao Corp

Provide an overview of the primary business activities
of Kao Corp.

What unique competitive advantages
does Kao Corp hold over its rivals?

What risks and challenges
does Kao Corp face in the near future?

Summarize the latest earnings call
of Kao Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kao Corp.

Provide P/S
for Kao Corp.

Provide P/E
for Kao Corp.

Provide P/OCF
for Kao Corp.

Provide P/FCFE
for Kao Corp.

Provide P/B
for Kao Corp.

Provide EV/S
for Kao Corp.

Provide EV/GP
for Kao Corp.

Provide EV/EBITDA
for Kao Corp.

Provide EV/EBIT
for Kao Corp.

Provide EV/OCF
for Kao Corp.

Provide EV/FCFF
for Kao Corp.

Provide EV/IC
for Kao Corp.

Show me price targets
for Kao Corp made by professional analysts.

What are the Revenue projections
for Kao Corp?

How accurate were the past Revenue estimates
for Kao Corp?

What are the Net Income projections
for Kao Corp?

How accurate were the past Net Income estimates
for Kao Corp?

What are the EPS projections
for Kao Corp?

How accurate were the past EPS estimates
for Kao Corp?

What are the EBIT projections
for Kao Corp?

How accurate were the past EBIT estimates
for Kao Corp?

Compare the revenue forecasts
for Kao Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kao Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kao Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kao Corp compared to its peers.

Compare the P/E ratios
of Kao Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Kao Corp with its peers.

Analyze the financial leverage
of Kao Corp compared to its main competitors.

Show all profitability ratios
for Kao Corp.

Provide ROE
for Kao Corp.

Provide ROA
for Kao Corp.

Provide ROIC
for Kao Corp.

Provide ROCE
for Kao Corp.

Provide Gross Margin
for Kao Corp.

Provide Operating Margin
for Kao Corp.

Provide Net Margin
for Kao Corp.

Provide FCF Margin
for Kao Corp.

Show all solvency ratios
for Kao Corp.

Provide D/E Ratio
for Kao Corp.

Provide D/A Ratio
for Kao Corp.

Provide Interest Coverage Ratio
for Kao Corp.

Provide Altman Z-Score Ratio
for Kao Corp.

Provide Quick Ratio
for Kao Corp.

Provide Current Ratio
for Kao Corp.

Provide Cash Ratio
for Kao Corp.

What is the historical Revenue growth
over the last 5 years for Kao Corp?

What is the historical Net Income growth
over the last 5 years for Kao Corp?

What is the current Free Cash Flow
of Kao Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kao Corp.

Business Breakdown

Kao Corporation, a renowned Japanese company founded in 1887, has carved a significant niche in the consumer goods and chemical sectors. Initially starting as a manufacturer of soap, Kao has evolved into a global powerhouse, offering a diverse portfolio that includes personal care products, household items, and cosmetics. Its flagship brands, such as Biore, Jergens, and Bioré, are household names in many countries, reflecting the company’s commitment to quality and innovation. With a strong focus on sustainability and eco-friendly practices, Kao is not only dedicated to delivering superior products but also to promoting environmental stewardship, which aligns well with the rising consumer de...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kao Corp

Current Assets 826.2B
Cash & Short-Term Investments 312.8B
Receivables 219.6B
Other Current Assets 293.8B
Non-Current Assets 934.2B
Long-Term Investments 41.2B
PP&E 527.8B
Intangibles 299.3B
Other Non-Current Assets 65.9B
Current Liabilities 473.4B
Accounts Payable 232.6B
Other Current Liabilities 240.8B
Non-Current Liabilities 293B
Long-Term Debt 194.8B
Other Non-Current Liabilities 98.2B
Efficiency

Earnings Waterfall
Kao Corp

Revenue
1.6T JPY
Cost of Revenue
-984.9B JPY
Gross Profit
611.8B JPY
Operating Expenses
-501.4B JPY
Operating Income
110.4B JPY
Other Expenses
-28B JPY
Net Income
82.4B JPY

Free Cash Flow Analysis
Kao Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the latest earnings call, the company reported a 5.7% increase in net sales, reaching JPY 1.19 trillion, with an operating income boost of 42.8% to JPY 101.1 billion. Operating margin recovered to 8.5%, while net income rose 41.5% to JPY 71 billion. The cosmetics division faced challenges, particularly in China, leading to a projected operating loss of JPY 3 billion for the year. However, other segments, like Health & Beauty Care and Chemicals, showed growth, with operating margins at 8.1% and 8.3%, respectively. Looking ahead, the company forecasts a total operating income of JPY 140 billion for fiscal 2024, driven by structural reforms and high-value products.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kao Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

Kao Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kao Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Kao Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kao Corp

Wall Street analysts forecast Kao Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kao Corp is 7 592.63 JPY with a low forecast of 6 363 JPY and a high forecast of 8 820 JPY.

Lowest
Price Target
6 363 JPY
2% Upside
Average
Price Target
7 592.63 JPY
22% Upside
Highest
Price Target
8 820 JPY
42% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Kao Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kao Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kao Corp Logo
Kao Corp

Country

Japan

Industry

Consumer products

Market Cap

2.9T JPY

Dividend Yield

2.43%

Description

Kao Corp. engages in the manufacture and sale of consumer and chemical products. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 33,507 full-time employees. The firm operates in five business segments. The Cosmetic segment produces counseling cosmetics and self-cosmetics. Skin Care & Hair Care segment produces skin care products, such as makeup soaps, facial cleansers and whole-body cleaners, as well as hair care products, such as shampoos, rinses and hair styling agents. Human Health Care segment produces food and beverage products, sanitary products and personal health products such as bath salts, toothpastes and toothbrushes. Fabric & Home Care segment produces fabric care products, such as laundry detergents and laundry finishes, as well as home care products, such as kitchen detergents and household detergents. The above four business segments are included in the consumer products business. Chemicals segment manufactures and sells fats and oils products, functional materials products and specialty chemicals products.

Contact

TOKYO-TO
Chuo-Ku
1-14-10, Nihombashi Kayaba-cho
+81336607111.0
www.kao.com

IPO

1949-05-16

Employees

33 507

Officers

President, CEO & Representative Director
Mr. Yoshihiro Hasebe
Managing Executive Officer. Senior VP of Global ESG & Director
Mr. David J. Muenz
Senior VP of Accounting & Finance and Executive Officer
Hideo Makino
Executive Officer & Global Senior VP of Legal
Akiko Hasegawa
Senior Executive Officer & Senior VP of Human Capital Development
Mr. Hideki Mamiya
Senior Executive Officer & President of Kao (singapore) Private limited
Hiroshi Yamaguchi
Show More
Managing Executive Officer & Senior VP of Global Corporate Strategy
Mr. Satoru Tanaka
Senior Managing Executive Officer, Senior VP of Global Procurement & Director
Mr. Masakazu Negoro
Managing Executive Officer & Senior VP of Global Supply Chain Management
Mr. Osamu Tabata
Managing Executive Officer & Senior VP of Global Research & Development
Mr. Hideaki Kubo
Show Less

See Also

Discover More
What is the Intrinsic Value of one Kao Corp stock?

The intrinsic value of one Kao Corp stock under the Base Case scenario is 6 362.1 JPY.

Is Kao Corp stock undervalued or overvalued?

Compared to the current market price of 6 208 JPY, Kao Corp is Undervalued by 2%.

Back to Top