Kao Corp
TSE:4452

Watchlist Manager
Kao Corp Logo
Kao Corp
TSE:4452
Watchlist
Price: 6 562 JPY 4.13% Market Closed
Market Cap: 3T JPY
Have any thoughts about
Kao Corp?
Write Note

Relative Value

The Relative Value of one Kao Corp stock under the Base Case scenario is 5 734.35 JPY. Compared to the current market price of 6 562 JPY, Kao Corp is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 734.35 JPY
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
24
Median 3Y
1.7
Median 5Y
1.9
Industry
1.1
Forward
1.9
vs History
25
vs Industry
8
Median 3Y
33.1
Median 5Y
27.4
Industry
16.8
Forward
28.1
vs History
85
vs Industry
23
Median 3Y
15.1
Median 5Y
15.3
Industry
11.8
vs History
76
vs Industry
20
Median 3Y
29.7
Median 5Y
28.5
Industry
17.7
vs History
46
vs Industry
17
Median 3Y
2.7
Median 5Y
2.9
Industry
1.5
vs History
52
vs Industry
25
Median 3Y
1.7
Median 5Y
1.9
Industry
1.2
Forward
1.8
vs History
52
vs Industry
30
Median 3Y
4.6
Median 5Y
4.8
Industry
3.8
vs History
11
vs Industry
18
Median 3Y
12.8
Median 5Y
12.6
Industry
10.3
Forward
12.4
vs History
11
vs Industry
11
Median 3Y
23.6
Median 5Y
19
Industry
13.1
vs History
85
vs Industry
23
Median 3Y
14.7
Median 5Y
14.9
Industry
11.8
vs History
88
vs Industry
20
Median 3Y
23.7
Median 5Y
24
Industry
15.1
vs History
44
vs Industry
20
Median 3Y
2.1
Median 5Y
2.3
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Kao Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kao Corp
TSE:4452
3T JPY 1.9 37 14.7 26.5
FR
L'Oreal SA
PAR:OR
177.8B EUR 4.2 27.4 18.3 21.8
UK
Unilever PLC
LSE:ULVR
117.3B GBP 2.3 21.2 177.7 204.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.8T INR 9.3 56.2 38.6 42.1
UK
HALEON PLC
LSE:HLN
34.2B GBP 3 28.3 16.9 19.3
DE
Beiersdorf AG
XETRA:BEI
27.3B EUR 2.8 37 15.7 22.5
US
Estee Lauder Companies Inc
NYSE:EL
26.3B USD 1.7 129.4 12.8 19.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.1 -344.6 40.7 43.5
IN
Dabur India Ltd
NSE:DABUR
926.2B INR 7.4 51.8 39.2 47.9
US
Bellring Brands Inc
NYSE:BRBR
10.1B USD 5.1 41.2 25.7 28.1
IN
Colgate-Palmolive (India) Ltd
NSE:COLPAL
803.1B INR 13.5 54.7 39.4 42.9

See Also

Discover More
Back to Top