Kao Corp
TSE:4452

Watchlist Manager
Kao Corp Logo
Kao Corp
TSE:4452
Watchlist
Price: 6 457 JPY -0.42% Market Closed
Market Cap: 3T JPY
Have any thoughts about
Kao Corp?
Write Note

Income Statement

Earnings Waterfall
Kao Corp

Revenue
1.6T JPY
Cost of Revenue
-984.9B JPY
Gross Profit
611.8B JPY
Operating Expenses
-501.4B JPY
Operating Income
110.4B JPY
Other Expenses
-28B JPY
Net Income
82.4B JPY

Income Statement
Kao Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 371 924
N/A
1 401 707
+2%
1 390 056
-1%
1 432 359
+3%
1 459 035
+2%
1 474 550
+1%
1 480 093
+0%
1 477 487
0%
1 465 066
-1%
1 457 610
-1%
1 467 697
+1%
1 475 385
+1%
1 482 771
+1%
1 489 421
+0%
1 494 887
+0%
1 501 147
+0%
1 506 980
+0%
1 508 007
+0%
1 504 266
0%
1 500 376
0%
1 519 528
+1%
1 502 241
-1%
1 493 104
-1%
1 448 000
-3%
1 398 171
-3%
1 381 997
-1%
1 364 788
-1%
1 390 018
+2%
1 397 696
+1%
1 418 768
+2%
1 445 005
+2%
1 477 490
+2%
1 525 519
+3%
1 551 059
+2%
1 552 058
+0%
1 555 686
+0%
1 549 232
0%
1 532 579
-1%
1 550 582
+1%
1 582 038
+2%
1 596 707
+1%
Gross Profit
Cost of Revenue
(614 186)
(632 205)
(637 424)
(652 270)
(658 345)
(658 865)
(653 212)
(647 757)
(638 935)
(637 502)
(683 957)
(731 973)
(784 445)
(834 107)
(841 703)
(847 515)
(851 330)
(853 989)
(850 316)
(849 108)
(856 475)
(848 723)
(841 429)
(821 302)
(797 691)
(791 304)
(787 694)
(804 847)
(816 736)
(845 574)
(876 376)
(915 561)
(967 744)
(1 002 717)
(1 014 998)
(1 014 570)
(994 374)
(972 152)
(968 080)
(976 887)
(984 875)
Gross Profit
757 738
N/A
769 502
+2%
752 632
-2%
780 089
+4%
800 690
+3%
815 685
+2%
826 881
+1%
829 730
+0%
826 131
0%
820 108
-1%
783 740
-4%
743 412
-5%
698 326
-6%
655 314
-6%
653 184
0%
653 632
+0%
655 650
+0%
654 018
0%
653 950
0%
651 268
0%
663 053
+2%
653 518
-1%
651 675
0%
626 698
-4%
600 480
-4%
590 693
-2%
577 094
-2%
585 171
+1%
580 960
-1%
573 194
-1%
568 629
-1%
561 929
-1%
557 775
-1%
548 342
-2%
537 060
-2%
541 116
+1%
554 858
+3%
560 427
+1%
582 502
+4%
605 151
+4%
611 832
+1%
Operating Income
Operating Expenses
(634 026)
(636 232)
(635 674)
(629 979)
(629 025)
(640 426)
(643 893)
(641 878)
(640 395)
(628 835)
(590 285)
(548 040)
(502 621)
(446 794)
(443 094)
(440 914)
(442 097)
(440 030)
(443 221)
(443 803)
(442 262)
(437 443)
(435 553)
(423 574)
(416 334)
(411 783)
(406 375)
(409 808)
(412 442)
(420 451)
(428 477)
(431 072)
(442 424)
(434 613)
(438 739)
(446 559)
(447 764)
(473 793)
(481 383)
(493 556)
(501 447)
Selling, General & Administrative
(582 229)
(584 493)
(577 835)
(567 296)
(560 680)
(564 378)
(565 462)
(565 517)
(565 702)
(561 392)
(521 526)
(478 853)
(434 334)
(382 309)
(377 646)
(374 852)
(373 749)
(371 126)
(369 001)
(366 278)
(362 052)
(357 044)
(355 618)
(344 576)
(337 442)
(330 099)
(324 819)
(328 487)
(332 237)
(341 864)
(344 500)
(347 785)
(358 188)
(353 805)
(357 295)
(364 653)
(365 424)
(376 376)
(383 324)
(393 502)
(398 561)
Research & Development
(51 797)
(51 739)
(52 269)
(51 819)
(52 128)
(52 699)
(52 604)
(53 129)
(53 575)
(54 567)
(55 709)
(56 538)
(57 089)
(56 703)
(56 909)
(56 919)
(57 229)
(57 673)
(58 377)
(58 814)
(58 966)
(59 143)
(58 998)
(57 973)
(58 248)
(58 509)
(43 272)
(44 182)
(43 768)
(58 993)
(59 663)
(59 880)
(60 383)
(60 601)
(60 759)
(61 250)
(61 981)
(62 575)
(63 038)
(62 965)
(62 485)
Depreciation & Amortization
0
0
(6 384)
(12 659)
(18 981)
(25 652)
(24 183)
(22 014)
(19 944)
(17 409)
(15 833)
(15 169)
(14 325)
(13 654)
(14 187)
(14 582)
(15 102)
(16 046)
(19 520)
(23 051)
(26 413)
(26 725)
(26 158)
(25 567)
(25 053)
(27 218)
(27 145)
(27 107)
(27 099)
(26 188)
(25 771)
(25 644)
(25 638)
(26 504)
(26 846)
(27 028)
(27 046)
(27 819)
(28 246)
(28 491)
(28 771)
Other Operating Expenses
0
0
814
1 795
2 764
2 303
(1 644)
(1 218)
(1 174)
4 533
2 783
2 520
3 127
5 872
5 648
5 439
3 983
4 815
3 677
4 340
5 169
5 469
5 221
4 542
4 409
4 043
(11 139)
(10 032)
(9 338)
6 594
1 457
2 237
1 785
6 297
6 161
6 372
6 687
(7 023)
(6 775)
(8 598)
(11 630)
Operating Income
123 712
N/A
133 270
+8%
116 958
-12%
150 110
+28%
171 665
+14%
175 259
+2%
182 988
+4%
187 852
+3%
185 736
-1%
191 273
+3%
193 455
+1%
195 372
+1%
195 705
+0%
208 520
+7%
210 090
+1%
212 718
+1%
213 553
+0%
213 988
+0%
210 729
-2%
207 465
-2%
220 791
+6%
216 075
-2%
216 122
+0%
203 124
-6%
184 146
-9%
178 910
-3%
170 719
-5%
175 363
+3%
168 518
-4%
152 743
-9%
140 152
-8%
130 857
-7%
115 351
-12%
113 729
-1%
98 321
-14%
94 557
-4%
107 094
+13%
86 634
-19%
101 119
+17%
111 595
+10%
110 385
-1%
Pre-Tax Income
Interest Income Expense
2 050
3 115
3 206
1 482
(177)
(1 392)
(3 489)
(3 982)
(3 949)
(2 129)
(1 215)
1 162
1 662
(592)
(687)
(709)
(366)
(543)
1 258
60
(1 161)
(1 150)
(3 476)
(961)
(457)
(2 719)
3 374
576
1 728
6 482
4 121
9 780
10 155
5 696
4 227
1 705
1 476
3 655
5 435
7 537
2 891
Non-Reccuring Items
(2 387)
(9 317)
(9 842)
(11 396)
(12 092)
(7 941)
(3 962)
(3 480)
(3 670)
(5 702)
(3 724)
(3 542)
(3 545)
(3 729)
(4 463)
(4 526)
(4 366)
(6 285)
(4 264)
(4 131)
(4 303)
(4 352)
(3 327)
(3 303)
(3 333)
(3 347)
(3 498)
(3 733)
(4 023)
(9 233)
(4 627)
(4 237)
(3 918)
(3 658)
(3 915)
(12 247)
(23 235)
(26 599)
(26 387)
(19 521)
0
Gain/Loss on Disposition of Assets
(2 251)
(2 706)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2 187
2 399
(711)
(1 018)
(605)
112
0
0
0
(12)
0
0
0
91
0
0
0
91
(532)
(532)
(532)
72
0
0
0
1 127
0
2 168
2 109
10
2 109
(59)
0
81
0
0
0
152
0
0
0
Pre-Tax Income
123 311
N/A
126 761
+3%
109 611
-14%
139 178
+27%
158 791
+14%
166 038
+5%
175 537
+6%
180 390
+3%
178 117
-1%
183 430
+3%
188 516
+3%
192 992
+2%
193 822
+0%
204 290
+5%
204 940
+0%
207 483
+1%
208 821
+1%
207 251
-1%
207 191
0%
202 862
-2%
214 795
+6%
210 645
-2%
209 319
-1%
198 860
-5%
180 356
-9%
173 971
-4%
170 595
-2%
174 374
+2%
168 332
-3%
150 002
-11%
141 755
-5%
136 341
-4%
121 588
-11%
115 848
-5%
98 633
-15%
84 015
-15%
85 335
+2%
63 842
-25%
80 167
+26%
99 611
+24%
113 276
+14%
Net Income
Tax Provision
(46 592)
(46 339)
(42 895)
(54 099)
(56 934)
(60 086)
(60 624)
(60 656)
(57 999)
(55 541)
(57 050)
(58 800)
(55 796)
(55 683)
(52 801)
(52 336)
(56 830)
(51 535)
(53 010)
(52 787)
(54 999)
(60 217)
(58 817)
(55 200)
(47 726)
(45 759)
(43 459)
(44 395)
(44 255)
(38 390)
(37 798)
(38 622)
(34 065)
(27 827)
(24 290)
(18 301)
(22 517)
(17 456)
(22 055)
(26 366)
(28 748)
Income from Continuing Operations
76 719
80 422
66 716
85 079
101 857
105 952
114 913
119 734
120 118
127 889
131 466
134 192
138 026
148 607
152 139
155 147
151 991
155 716
154 181
150 075
159 796
150 428
150 502
143 660
132 630
128 212
127 136
129 979
124 077
111 612
103 957
97 719
87 523
88 021
74 343
65 714
62 818
46 386
58 112
73 245
84 528
Income to Minority Interest
(837)
(832)
(301)
(259)
175
(756)
(936)
(1 410)
(1 677)
(1 338)
(1 547)
(1 177)
(1 409)
(1 597)
(1 524)
(1 800)
(1 968)
(1 633)
(1 817)
(1 887)
(1 955)
(2 136)
(2 064)
(2 142)
(2 055)
(1 925)
(1 940)
(1 899)
(1 806)
(1 779)
(1 796)
(1 733)
(1 637)
(1 704)
(1 732)
(1 940)
(2 558)
(2 287)
(2 589)
(2 586)
(2 173)
Net Income (Common)
75 882
N/A
79 590
+5%
66 415
-17%
84 820
+28%
102 032
+20%
105 196
+3%
113 977
+8%
118 324
+4%
118 441
+0%
126 551
+7%
129 919
+3%
133 015
+2%
136 617
+3%
147 010
+8%
150 615
+2%
153 347
+2%
150 023
-2%
153 698
+2%
152 364
-1%
148 188
-3%
157 841
+7%
148 213
-6%
148 438
+0%
141 518
-5%
130 575
-8%
126 142
-3%
125 196
-1%
128 080
+2%
122 271
-5%
109 636
-10%
102 161
-7%
95 986
-6%
85 886
-11%
86 038
+0%
72 611
-16%
63 774
-12%
60 260
-6%
43 870
-27%
55 523
+27%
70 659
+27%
82 355
+17%
EPS (Diluted)
148.78
N/A
156.36
+5%
132.3
-15%
168.96
+28%
203.65
+21%
209.53
+3%
227.04
+8%
235.7
+4%
236.4
+0%
253.18
+7%
263.52
+4%
269.8
+2%
277.11
+3%
298.09
+8%
305.5
+2%
312.31
+2%
308.05
-1%
314.12
+2%
313
0%
305.72
-2%
328.14
+7%
306.63
-7%
308.65
+1%
294.16
-5%
271.47
-8%
262.25
-3%
260.91
-1%
269.97
+3%
258.02
-4%
230.56
-11%
215.56
-7%
203.04
-6%
184.1
-9%
183.27
0%
156.2
-15%
137.19
-12%
129.63
-6%
94.37
-27%
119.44
+27%
152.06
+27%
177.3
+17%

See Also

Discover More