Kao Corp
TSE:4452
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 462
7 273
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Kao Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
123 311
|
126 761
|
109 611
|
139 178
|
158 791
|
166 038
|
175 537
|
180 390
|
178 117
|
183 430
|
188 516
|
192 992
|
193 822
|
204 290
|
204 940
|
207 483
|
208 821
|
207 251
|
207 191
|
202 862
|
214 795
|
210 645
|
209 319
|
198 860
|
180 356
|
173 971
|
170 595
|
174 374
|
168 332
|
150 002
|
141 755
|
136 341
|
121 588
|
115 848
|
98 633
|
84 015
|
85 335
|
63 842
|
80 167
|
99 611
|
113 276
|
|
Depreciation & Amortization |
78 793
|
79 660
|
73 974
|
68 789
|
64 017
|
57 423
|
57 682
|
55 676
|
53 573
|
51 116
|
50 255
|
51 816
|
53 222
|
54 508
|
55 962
|
57 437
|
58 825
|
60 662
|
67 270
|
73 817
|
80 695
|
83 369
|
83 644
|
83 416
|
82 888
|
86 080
|
86 358
|
87 025
|
87 602
|
87 341
|
87 238
|
87 723
|
88 546
|
89 738
|
90 245
|
90 291
|
89 875
|
89 595
|
89 552
|
89 377
|
89 014
|
|
Other Non-Cash Items |
(1 421)
|
(458)
|
(175)
|
(88)
|
621
|
2 242
|
2 181
|
1 795
|
1 722
|
1 809
|
1 701
|
1 407
|
1 150
|
1 148
|
1 774
|
1 872
|
1 728
|
2 127
|
1 910
|
2 345
|
2 740
|
2 152
|
1 795
|
1 441
|
1 500
|
1 727
|
1 487
|
1 675
|
2 107
|
2 567
|
2 528
|
1 939
|
1 936
|
834
|
965
|
9 304
|
19 342
|
35 639
|
33 435
|
29 671
|
(6 343)
|
|
Cash Taxes Paid |
44 440
|
49 294
|
51 741
|
52 134
|
51 016
|
47 073
|
47 937
|
48 634
|
49 845
|
48 708
|
52 050
|
50 870
|
55 169
|
55 302
|
53 933
|
55 112
|
52 875
|
51 708
|
52 733
|
53 853
|
54 349
|
56 680
|
62 727
|
61 502
|
55 441
|
53 882
|
42 136
|
42 592
|
44 137
|
45 899
|
39 536
|
40 678
|
39 187
|
39 342
|
29 256
|
27 146
|
22 592
|
24 634
|
27 438
|
25 419
|
30 968
|
|
Cash Interest Paid |
1 160
|
1 250
|
1 319
|
1 478
|
1 443
|
1 462
|
1 440
|
1 435
|
1 472
|
1 503
|
1 358
|
1 305
|
1 228
|
1 329
|
1 264
|
1 383
|
1 291
|
1 293
|
1 740
|
2 180
|
2 594
|
2 806
|
2 901
|
2 796
|
2 758
|
2 650
|
2 438
|
2 166
|
2 095
|
2 039
|
1 956
|
1 951
|
1 938
|
1 907
|
1 955
|
2 016
|
2 036
|
2 596
|
2 635
|
2 659
|
2 765
|
|
Change in Working Capital |
(63 755)
|
(60 845)
|
(48 035)
|
(64 670)
|
(58 722)
|
(44 031)
|
(55 306)
|
(60 290)
|
(66 667)
|
(52 048)
|
(51 205)
|
(46 842)
|
(50 722)
|
(74 101)
|
(79 076)
|
(82 830)
|
(71 367)
|
(74 430)
|
(81 056)
|
(67 967)
|
(63 158)
|
(51 643)
|
(44 530)
|
(45 386)
|
(45 360)
|
(47 060)
|
(50 803)
|
(57 224)
|
(58 138)
|
(64 386)
|
(65 591)
|
(87 321)
|
(84 684)
|
(75 515)
|
(51 627)
|
(18 040)
|
(16 537)
|
13 405
|
(1 640)
|
(14 445)
|
18 176
|
|
Cash from Operating Activities |
136 928
N/A
|
145 118
+6%
|
135 375
-7%
|
143 209
+6%
|
164 707
+15%
|
181 672
+10%
|
180 094
-1%
|
177 571
-1%
|
166 745
-6%
|
184 307
+11%
|
189 267
+3%
|
199 373
+5%
|
197 472
-1%
|
185 845
-6%
|
183 600
-1%
|
183 962
+0%
|
198 007
+8%
|
195 610
-1%
|
195 315
0%
|
211 057
+8%
|
235 072
+11%
|
244 523
+4%
|
250 228
+2%
|
238 331
-5%
|
219 384
-8%
|
214 718
-2%
|
207 637
-3%
|
205 850
-1%
|
199 903
-3%
|
175 524
-12%
|
165 930
-5%
|
138 682
-16%
|
127 386
-8%
|
130 905
+3%
|
138 216
+6%
|
165 570
+20%
|
178 015
+8%
|
202 481
+14%
|
201 514
0%
|
204 214
+1%
|
214 123
+5%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(57 515)
|
(55 658)
|
(58 732)
|
(64 739)
|
(68 173)
|
(74 621)
|
(78 715)
|
(78 902)
|
(79 444)
|
(79 697)
|
(82 943)
|
(89 486)
|
(86 762)
|
(89 936)
|
(90 028)
|
(85 321)
|
(94 008)
|
(87 998)
|
(84 616)
|
(91 174)
|
(83 912)
|
(93 778)
|
(98 096)
|
(88 451)
|
(83 225)
|
(69 850)
|
(64 873)
|
(66 144)
|
(68 348)
|
(71 519)
|
(69 103)
|
(76 189)
|
(77 269)
|
(77 201)
|
(76 632)
|
(68 303)
|
(67 949)
|
(66 447)
|
(63 346)
|
(64 359)
|
(64 670)
|
|
Other Items |
(2 561)
|
(8 150)
|
(5 867)
|
(3 262)
|
629
|
497
|
1 906
|
(3 440)
|
(6 657)
|
(8 942)
|
(16 819)
|
(9 834)
|
(8 280)
|
(6 210)
|
(45 145)
|
(45 253)
|
(74 853)
|
(69 897)
|
(22 459)
|
(24 971)
|
6 519
|
(488)
|
(808)
|
2 667
|
1 599
|
7 909
|
8 236
|
4 572
|
5 219
|
4 287
|
2 185
|
3 561
|
1 523
|
2 290
|
2 287
|
(8)
|
1 191
|
(42 855)
|
(43 866)
|
(32 033)
|
(24 454)
|
|
Cash from Investing Activities |
(60 076)
N/A
|
(63 808)
-6%
|
(64 599)
-1%
|
(68 001)
-5%
|
(67 544)
+1%
|
(74 124)
-10%
|
(76 809)
-4%
|
(82 342)
-7%
|
(86 101)
-5%
|
(88 639)
-3%
|
(99 762)
-13%
|
(99 320)
+0%
|
(95 042)
+4%
|
(96 146)
-1%
|
(135 173)
-41%
|
(130 574)
+3%
|
(168 861)
-29%
|
(157 895)
+6%
|
(107 075)
+32%
|
(116 145)
-8%
|
(77 393)
+33%
|
(94 266)
-22%
|
(98 904)
-5%
|
(85 784)
+13%
|
(81 626)
+5%
|
(61 941)
+24%
|
(56 637)
+9%
|
(61 572)
-9%
|
(63 129)
-3%
|
(67 232)
-6%
|
(66 918)
+0%
|
(72 628)
-9%
|
(75 746)
-4%
|
(74 911)
+1%
|
(74 345)
+1%
|
(68 311)
+8%
|
(66 758)
+2%
|
(109 302)
-64%
|
(107 212)
+2%
|
(96 392)
+10%
|
(89 124)
+8%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(43 024)
|
(50 044)
|
0
|
0
|
(7 074)
|
(55)
|
0
|
0
|
(28 488)
|
(50 021)
|
0
|
0
|
(23 379)
|
(1 842)
|
0
|
(51 862)
|
(50 039)
|
(50 035)
|
0
|
(1)
|
1
|
(50 033)
|
0
|
(25)
|
(27)
|
(28)
|
(30 567)
|
(51 802)
|
(51 797)
|
(51 792)
|
(21 255)
|
(22 588)
|
(50 033)
|
(50 035)
|
0
|
(27 460)
|
(17)
|
(17)
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(403)
|
(281)
|
20 030
|
20 010
|
20 041
|
18 884
|
(1 418)
|
(1 425)
|
(1 507)
|
(161)
|
(128)
|
(191)
|
(193)
|
(149)
|
(79)
|
(15)
|
202
|
284
|
(4 626)
|
(9 772)
|
(12 017)
|
(14 392)
|
(14 932)
|
(39 767)
|
(16 910)
|
(19 924)
|
(20 004)
|
3 866
|
(22 081)
|
(21 927)
|
(21 935)
|
(22 655)
|
(25 359)
|
(21 962)
|
(21 802)
|
(10 843)
|
(5 344)
|
(11 879)
|
(3 654)
|
(24 565)
|
(27 875)
|
|
Cash Paid for Dividends |
(33 831)
|
(33 856)
|
(35 532)
|
(35 505)
|
(37 106)
|
(37 137)
|
(40 040)
|
(40 180)
|
(44 166)
|
(44 188)
|
(46 701)
|
(46 770)
|
(51 082)
|
(50 299)
|
(54 166)
|
(54 250)
|
(56 824)
|
(56 838)
|
(58 429)
|
(58 440)
|
(60 494)
|
(60 512)
|
(63 586)
|
(62 576)
|
(64 964)
|
(64 987)
|
(67 161)
|
(67 409)
|
(67 724)
|
(67 859)
|
(68 365)
|
(68 299)
|
(68 858)
|
(68 931)
|
(69 166)
|
(69 217)
|
(69 304)
|
(69 339)
|
(69 866)
|
(69 799)
|
(70 440)
|
|
Other |
(877)
|
(841)
|
(1 852)
|
(2 271)
|
(2 326)
|
(2 465)
|
(1 245)
|
(1 250)
|
(1 358)
|
(673)
|
(214)
|
(2 023)
|
(258)
|
(954)
|
(1 692)
|
2
|
(2 035)
|
(1 990)
|
(1 864)
|
(1 769)
|
(1 325)
|
(1 229)
|
(475)
|
118
|
(139)
|
(2 126)
|
(2 117)
|
(1 843)
|
(2 049)
|
5
|
4
|
1 353
|
1 619
|
1 617
|
3 674
|
1 073
|
1 251
|
1 252
|
(807)
|
(3 785)
|
(3 790)
|
|
Cash from Financing Activities |
(78 135)
N/A
|
(85 022)
-9%
|
(67 392)
+21%
|
(67 795)
-1%
|
(26 465)
+61%
|
(20 773)
+22%
|
(42 758)
-106%
|
(42 910)
0%
|
(75 519)
-76%
|
(95 043)
-26%
|
(97 064)
-2%
|
(99 005)
-2%
|
(74 912)
+24%
|
(53 244)
+29%
|
(57 779)
-9%
|
(106 125)
-84%
|
(108 696)
-2%
|
(108 579)
+0%
|
(114 954)
-6%
|
(120 017)
-4%
|
(123 870)
-3%
|
(126 166)
-2%
|
(129 026)
-2%
|
(102 250)
+21%
|
(82 040)
+20%
|
(87 065)
-6%
|
(119 849)
-38%
|
(117 188)
+2%
|
(143 651)
-23%
|
(141 573)
+1%
|
(111 551)
+21%
|
(112 189)
-1%
|
(142 631)
-27%
|
(139 311)
+2%
|
(137 327)
+1%
|
(106 447)
+22%
|
(73 414)
+31%
|
(79 983)
-9%
|
(74 344)
+7%
|
(98 158)
-32%
|
(102 109)
-4%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
8 608
|
4 776
|
4 032
|
7 000
|
(1 187)
|
(5 820)
|
(7 371)
|
(17 120)
|
(13 838)
|
(7 521)
|
(5 152)
|
4 676
|
7 590
|
3 595
|
655
|
(1 690)
|
(1 589)
|
(6 234)
|
(766)
|
(2 952)
|
(5 925)
|
(388)
|
(4 963)
|
(1 419)
|
166
|
(2 217)
|
10 190
|
10 273
|
10 785
|
16 174
|
18 124
|
30 535
|
32 002
|
15 496
|
8 292
|
4 321
|
5 541
|
10 219
|
16 814
|
18 655
|
(1 790)
|
|
Net Change in Cash |
7 325
N/A
|
1 064
-85%
|
7 416
+597%
|
14 413
+94%
|
69 511
+382%
|
80 955
+16%
|
53 156
-34%
|
35 199
-34%
|
(8 713)
N/A
|
(6 896)
+21%
|
(12 711)
-84%
|
5 724
N/A
|
35 108
+513%
|
40 050
+14%
|
(8 697)
N/A
|
(54 427)
-526%
|
(81 139)
-49%
|
(77 098)
+5%
|
(27 480)
+64%
|
(28 057)
-2%
|
27 884
N/A
|
23 703
-15%
|
17 335
-27%
|
48 878
+182%
|
55 884
+14%
|
63 495
+14%
|
41 341
-35%
|
37 363
-10%
|
3 908
-90%
|
(17 107)
N/A
|
5 585
N/A
|
(15 600)
N/A
|
(58 989)
-278%
|
(67 821)
-15%
|
(65 164)
+4%
|
(4 867)
+93%
|
43 384
N/A
|
23 415
-46%
|
36 772
+57%
|
28 319
-23%
|
21 100
-25%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
79 413
N/A
|
89 460
+13%
|
76 643
-14%
|
78 470
+2%
|
96 534
+23%
|
107 051
+11%
|
101 379
-5%
|
98 669
-3%
|
87 301
-12%
|
104 610
+20%
|
106 324
+2%
|
109 887
+3%
|
110 710
+1%
|
95 909
-13%
|
93 572
-2%
|
98 641
+5%
|
103 999
+5%
|
107 612
+3%
|
110 699
+3%
|
119 883
+8%
|
151 160
+26%
|
150 745
0%
|
152 132
+1%
|
149 880
-1%
|
136 159
-9%
|
144 868
+6%
|
142 764
-1%
|
139 706
-2%
|
131 555
-6%
|
104 005
-21%
|
96 827
-7%
|
62 493
-35%
|
50 117
-20%
|
53 704
+7%
|
61 584
+15%
|
97 267
+58%
|
110 066
+13%
|
136 034
+24%
|
138 168
+2%
|
139 855
+1%
|
149 453
+7%
|