Giftee Inc Intrinsic Valuation and Fundamental Analysis - Giftee Inc - Alpha Spread

Giftee Inc
TSE:4449

Watchlist Manager
Giftee Inc Logo
Giftee Inc
TSE:4449
Watchlist
Price: 1 089 JPY -2.68% Market Closed
Market Cap: 34.9B JPY
Have any thoughts about
Giftee Inc?
Write Note

Intrinsic Value

The intrinsic value of one Giftee Inc stock under the Base Case scenario is 1 267.33 JPY. Compared to the current market price of 1 089 JPY, Giftee Inc is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 267.33 JPY
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Giftee Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Giftee Inc based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Giftee Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Giftee Inc

Provide an overview of the primary business activities
of Giftee Inc.

What unique competitive advantages
does Giftee Inc hold over its rivals?

What risks and challenges
does Giftee Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Giftee Inc.

Provide P/S
for Giftee Inc.

Provide P/E
for Giftee Inc.

Provide P/OCF
for Giftee Inc.

Provide P/FCFE
for Giftee Inc.

Provide P/B
for Giftee Inc.

Provide EV/S
for Giftee Inc.

Provide EV/GP
for Giftee Inc.

Provide EV/EBITDA
for Giftee Inc.

Provide EV/EBIT
for Giftee Inc.

Provide EV/OCF
for Giftee Inc.

Provide EV/FCFF
for Giftee Inc.

Provide EV/IC
for Giftee Inc.

Show me price targets
for Giftee Inc made by professional analysts.

What are the Revenue projections
for Giftee Inc?

How accurate were the past Revenue estimates
for Giftee Inc?

What are the Net Income projections
for Giftee Inc?

How accurate were the past Net Income estimates
for Giftee Inc?

What are the EPS projections
for Giftee Inc?

How accurate were the past EPS estimates
for Giftee Inc?

What are the EBIT projections
for Giftee Inc?

How accurate were the past EBIT estimates
for Giftee Inc?

Compare the revenue forecasts
for Giftee Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Giftee Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Giftee Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Giftee Inc compared to its peers.

Compare the P/E ratios
of Giftee Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Giftee Inc with its peers.

Analyze the financial leverage
of Giftee Inc compared to its main competitors.

Show all profitability ratios
for Giftee Inc.

Provide ROE
for Giftee Inc.

Provide ROA
for Giftee Inc.

Provide ROIC
for Giftee Inc.

Provide ROCE
for Giftee Inc.

Provide Gross Margin
for Giftee Inc.

Provide Operating Margin
for Giftee Inc.

Provide Net Margin
for Giftee Inc.

Provide FCF Margin
for Giftee Inc.

Show all solvency ratios
for Giftee Inc.

Provide D/E Ratio
for Giftee Inc.

Provide D/A Ratio
for Giftee Inc.

Provide Interest Coverage Ratio
for Giftee Inc.

Provide Altman Z-Score Ratio
for Giftee Inc.

Provide Quick Ratio
for Giftee Inc.

Provide Current Ratio
for Giftee Inc.

Provide Cash Ratio
for Giftee Inc.

What is the historical Revenue growth
over the last 5 years for Giftee Inc?

What is the historical Net Income growth
over the last 5 years for Giftee Inc?

What is the current Free Cash Flow
of Giftee Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Giftee Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Giftee Inc

Current Assets 16.2B
Cash & Short-Term Investments 6.6B
Receivables 8.2B
Other Current Assets 1.4B
Non-Current Assets 6.9B
Long-Term Investments 4B
PP&E 197m
Intangibles 2.4B
Other Non-Current Assets 255m
Current Liabilities 6.1B
Accounts Payable 2.1B
Accrued Liabilities 179m
Short-Term Debt 700m
Other Current Liabilities 3.1B
Non-Current Liabilities 8.1B
Long-Term Debt 7.9B
Other Non-Current Liabilities 183m
Efficiency

Earnings Waterfall
Giftee Inc

Revenue
8.1B JPY
Cost of Revenue
-1.8B JPY
Gross Profit
6.3B JPY
Operating Expenses
-5.1B JPY
Operating Income
1.2B JPY
Other Expenses
-874m JPY
Net Income
312m JPY

Free Cash Flow Analysis
Giftee Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Giftee Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
50/100
Profitability
Score

Giftee Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Giftee Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
67/100
Solvency
Score

Giftee Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Giftee Inc

Wall Street analysts forecast Giftee Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Giftee Inc is 2 992 JPY with a low forecast of 2 323 JPY and a high forecast of 4 410 JPY.

Lowest
Price Target
2 323 JPY
113% Upside
Average
Price Target
2 992 JPY
175% Upside
Highest
Price Target
4 410 JPY
305% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Giftee Inc?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Giftee Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Giftee Inc dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Giftee Inc

1M 1M
-1%
6M 6M
-21%
1Y 1Y
-26%
3Y 3Y
-70%
5Y 5Y
-47%
10Y 10Y
-47%
Annual Price Range
1 089
52w Low
5.5
52w High
1 931
Price Metrics
Average Annual Return 4.47%
Standard Deviation of Annual Returns 56.17%
Max Drawdown -100%
Shares Statistics
Market Capitalization 32.1B JPY
Shares Outstanding 32 026 065
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Giftee Inc Logo
Giftee Inc

Country

Japan

Industry

Media

Market Cap

32.1B JPY

Dividend Yield

0%

Description

giftee, Inc. engages in the Internet services business. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 210 full-time employees. The company went IPO on 2019-09-20. The main services include giftee service, giftee for Business service, eGift System service, and local currency service Welcome! STAMP. The giftee service allows an individual user to select an e-gift on the giftee application or a Website browser, purchase it by credit card or carrier payment and send it to those who receive it via social networking service (SNS). The giftee for Business can be used when a corporation gives a gift to its users through a campaign. The eGift System service allows corporations such as restaurants and retail stores to generate, distribute, sell, settle, and manage results for e-gifts. The firm also receives system usage fees from local currency issuers who have introduced the Welcome! STAMP local currency service.

Contact

TOKYO-TO
Shinagawa-ku
2F, Saisei Ikedayama Bldg., 5-10-25, Higashigotanda
+81363039318.0
giftee.co.jp

IPO

2019-09-20

Employees

210

Officers

See Also

Discover More
What is the Intrinsic Value of one Giftee Inc stock?

The intrinsic value of one Giftee Inc stock under the Base Case scenario is 1 267.33 JPY.

Is Giftee Inc stock undervalued or overvalued?

Compared to the current market price of 1 089 JPY, Giftee Inc is Undervalued by 14%.

Back to Top