Chatwork Co Ltd
TSE:4448

Watchlist Manager
Chatwork Co Ltd Logo
Chatwork Co Ltd
TSE:4448
Watchlist
Price: 632 JPY 3.78%
Market Cap: 26.1B JPY
Have any thoughts about
Chatwork Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Chatwork Co Ltd stock under the Base Case scenario is 353.14 JPY. Compared to the current market price of 632 JPY, Chatwork Co Ltd is Overvalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
353.14 JPY
Overvaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Chatwork Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Chatwork Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Chatwork Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Economic Moat
Chatwork Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Chatwork Co Ltd

Provide an overview of the primary business activities
of Chatwork Co Ltd.

What unique competitive advantages
does Chatwork Co Ltd hold over its rivals?

What risks and challenges
does Chatwork Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Chatwork Co Ltd.

Provide P/S
for Chatwork Co Ltd.

Provide P/E
for Chatwork Co Ltd.

Provide P/OCF
for Chatwork Co Ltd.

Provide P/FCFE
for Chatwork Co Ltd.

Provide P/B
for Chatwork Co Ltd.

Provide EV/S
for Chatwork Co Ltd.

Provide EV/GP
for Chatwork Co Ltd.

Provide EV/EBITDA
for Chatwork Co Ltd.

Provide EV/EBIT
for Chatwork Co Ltd.

Provide EV/OCF
for Chatwork Co Ltd.

Provide EV/FCFF
for Chatwork Co Ltd.

Provide EV/IC
for Chatwork Co Ltd.

Show me price targets
for Chatwork Co Ltd made by professional analysts.

What are the Revenue projections
for Chatwork Co Ltd?

How accurate were the past Revenue estimates
for Chatwork Co Ltd?

What are the Net Income projections
for Chatwork Co Ltd?

How accurate were the past Net Income estimates
for Chatwork Co Ltd?

What are the EPS projections
for Chatwork Co Ltd?

How accurate were the past EPS estimates
for Chatwork Co Ltd?

What are the EBIT projections
for Chatwork Co Ltd?

How accurate were the past EBIT estimates
for Chatwork Co Ltd?

Compare the revenue forecasts
for Chatwork Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Chatwork Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Chatwork Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Chatwork Co Ltd compared to its peers.

Compare the P/E ratios
of Chatwork Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Chatwork Co Ltd with its peers.

Analyze the financial leverage
of Chatwork Co Ltd compared to its main competitors.

Show all profitability ratios
for Chatwork Co Ltd.

Provide ROE
for Chatwork Co Ltd.

Provide ROA
for Chatwork Co Ltd.

Provide ROIC
for Chatwork Co Ltd.

Provide ROCE
for Chatwork Co Ltd.

Provide Gross Margin
for Chatwork Co Ltd.

Provide Operating Margin
for Chatwork Co Ltd.

Provide Net Margin
for Chatwork Co Ltd.

Provide FCF Margin
for Chatwork Co Ltd.

Show all solvency ratios
for Chatwork Co Ltd.

Provide D/E Ratio
for Chatwork Co Ltd.

Provide D/A Ratio
for Chatwork Co Ltd.

Provide Interest Coverage Ratio
for Chatwork Co Ltd.

Provide Altman Z-Score Ratio
for Chatwork Co Ltd.

Provide Quick Ratio
for Chatwork Co Ltd.

Provide Current Ratio
for Chatwork Co Ltd.

Provide Cash Ratio
for Chatwork Co Ltd.

What is the historical Revenue growth
over the last 5 years for Chatwork Co Ltd?

What is the historical Net Income growth
over the last 5 years for Chatwork Co Ltd?

What is the current Free Cash Flow
of Chatwork Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Chatwork Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chatwork Co Ltd

Current Assets 3.6B
Cash & Short-Term Investments 2.4B
Receivables 325.3m
Other Current Assets 837m
Non-Current Assets 3.3B
PP&E 13.6m
Intangibles 2.3B
Other Non-Current Assets 994.7m
Current Liabilities 3.5B
Accrued Liabilities 194.6m
Other Current Liabilities 3.3B
Non-Current Liabilities 714.7m
Long-Term Debt 492m
Other Non-Current Liabilities 222.7m
Efficiency

Earnings Waterfall
Chatwork Co Ltd

Revenue
8.1B JPY
Cost of Revenue
-2.6B JPY
Gross Profit
5.5B JPY
Operating Expenses
-5.5B JPY
Operating Income
-24.6m JPY
Other Expenses
179.1m JPY
Net Income
154.5m JPY

Free Cash Flow Analysis
Chatwork Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Chatwork Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Exceptional 3-Years Revenue Growth
37/100
Profitability
Score

Chatwork Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Chatwork Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
55/100
Solvency
Score

Chatwork Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Chatwork Co Ltd

Wall Street analysts forecast Chatwork Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Chatwork Co Ltd is 459 JPY with a low forecast of 454.5 JPY and a high forecast of 472.5 JPY.

Lowest
Price Target
454.5 JPY
28% Downside
Average
Price Target
459 JPY
27% Downside
Highest
Price Target
472.5 JPY
25% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Chatwork Co Ltd?

Click here to dive deeper.

Dividends

Chatwork Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Chatwork Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Chatwork Co Ltd Logo
Chatwork Co Ltd

Country

Japan

Industry

Technology

Market Cap

25.1B JPY

Dividend Yield

0%

Description

Chatwork Co., Ltd. engages in the development of chatroom applications. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 251 full-time employees. The company went IPO on 2019-09-24. The firm operates in two segments. The Chatwork segment is mainly engaged in the development and provision of business chat tool Chatwork. The company is also engaged in the provision of advertising service and various services using Chatwork as a service platform. The Security Segment is engaged in the purchases and sales of security software. The Company’s sales site uses web advertisement and affiliate programs to attract customers and sell software.

Contact

TOKYO-TO
Minato-ku
7F, 3-4-30, Shibakoen
corp.chatwork.com

IPO

2019-09-24

Employees

251

Officers

Senior Executive Officer, Chairman, President & CEO
Mr. Masaki Yamamoto
Director, Senior Executive Officer & CFO
Mr. Naoki Inoue
COO, Senior Executive Officer & Director
Mr. Shoji Fukuda
Senior Executive Officer, CHRO, Senior VP of People Division & Head of People and Brands
Masaaki Tobimoto
EVP & Chief Networking Officer (CNO)
Mr. Masayuki Yamaguchi
Executive Officer & Deputy GM of Communication Platform Division
Yuki Tanaka
Show More
Executive Officer & GM of Communication Platform Division
Shinya Saito
Executive Officer & GM of BPaaS Division
Ryoichi Okada
Executive Officer & GM of Corporate Headquarters
Shinsuke Hase
Executive Officer & GM of Incubation Division
Go Kiritani
Show Less

See Also

Discover More
What is the Intrinsic Value of one Chatwork Co Ltd stock?

The intrinsic value of one Chatwork Co Ltd stock under the Base Case scenario is 353.14 JPY.

Is Chatwork Co Ltd stock undervalued or overvalued?

Compared to the current market price of 632 JPY, Chatwork Co Ltd is Overvalued by 44%.

Back to Top