Chatwork Co Ltd
TSE:4448

Watchlist Manager
Chatwork Co Ltd Logo
Chatwork Co Ltd
TSE:4448
Watchlist
Price: 632 JPY 3.78%
Market Cap: 26.1B JPY
Have any thoughts about
Chatwork Co Ltd?
Write Note

Relative Value

The Relative Value of one Chatwork Co Ltd stock under the Base Case scenario is 643.28 JPY. Compared to the current market price of 632 JPY, Chatwork Co Ltd is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
643.28 JPY
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
41
Median 3Y
3.8
Median 5Y
6.3
Industry
2.4
Forward
3
vs History
22
vs Industry
Median 3Y
-34.6
Median 5Y
-32.6
Industry
23.1
Forward
376.3
vs History
28
vs Industry
14
Median 3Y
-39.2
Median 5Y
-41.3
Industry
16.9
vs History
19
vs Industry
2
Median 3Y
-65.6
Median 5Y
-111
Industry
21.5
vs History
58
vs Industry
13
Median 3Y
8.9
Median 5Y
14.9
Industry
2.9
vs History
60
vs Industry
40
Median 3Y
3.6
Median 5Y
5.6
Industry
2.4
Forward
2.8
vs History
63
vs Industry
48
Median 3Y
5.1
Median 5Y
8.3
Industry
4.8
vs History
33
vs Industry
Median 3Y
-44
Median 5Y
-22.1
Industry
12.9
Forward
30.9
vs History
vs Industry
Median 3Y
-33.9
Median 5Y
-31.1
Industry
16.7
vs History
28
vs Industry
14
Median 3Y
-32.5
Median 5Y
-36.5
Industry
15.7
vs History
9
vs Industry
Median 3Y
-33.3
Median 5Y
-44.2
Industry
18.7
vs History
71
vs Industry
23
Median 3Y
7.3
Median 5Y
11.4
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Chatwork Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Chatwork Co Ltd
TSE:4448
25.1B JPY 3.2 168.8 51.9 -940.9
US
Salesforce Inc
NYSE:CRM
321.7B USD 8.8 57.1 30.1 45.7
DE
SAP SE
XETRA:SAP
264.2B EUR 7.9 93.1 28.9 33.7
US
Adobe Inc
NASDAQ:ADBE
226.5B USD 10.8 42.3 26.5 29.6
US
NCR Corp
LSE:0K45
190.4B USD 27.8 401.6 380.6 1 148.6
US
Intuit Inc
NASDAQ:INTU
190.2B USD 11.7 64.2 41.3 49.7
US
Palantir Technologies Inc
NYSE:PLTR
139.3B USD 52.6 292.2 338.7 368.9
US
Applovin Corp
NASDAQ:APP
106.8B USD 24.9 92.8 55.5 71.4
US
Synopsys Inc
NASDAQ:SNPS
85.7B USD 14.1 57.2 48.6 56.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.1B USD 19.3 80.9 57.7 66
US
Microstrategy Inc
NASDAQ:MSTR
80.5B USD 172.3 -197.9 -2 199.4 -1 504
EV/EBIT Multiple
EBIT Growth
JP
Chatwork Co Ltd
TSE:4448
Average EV/EBIT: 207.8
Negative Multiple: -940.9
N/A
US
Salesforce Inc
NYSE:CRM
45.7
170%
DE
SAP SE
XETRA:SAP
33.7
84%
US
Adobe Inc
NASDAQ:ADBE
29.6
81%
US
N
NCR Corp
LSE:0K45
1 148.6
121%
US
Intuit Inc
NASDAQ:INTU
49.7
143%
US
Palantir Technologies Inc
NYSE:PLTR
368.9
1 135%
US
Applovin Corp
NASDAQ:APP
71.4
292%
US
Synopsys Inc
NASDAQ:SNPS
56.8
129%
US
Cadence Design Systems Inc
NASDAQ:CDNS
66
115%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 504
14 172%

See Also

Discover More
Back to Top