Sansan Inc
TSE:4443

Watchlist Manager
Sansan Inc Logo
Sansan Inc
TSE:4443
Watchlist
Price: 1 969 JPY -0.3% Market Closed
Market Cap: 248.3B JPY
Have any thoughts about
Sansan Inc?
Write Note

Relative Value

The Relative Value of one Sansan Inc stock under the Base Case scenario is 1 218.92 JPY. Compared to the current market price of 1 969 JPY, Sansan Inc is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 218.92 JPY
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
13
Median 3Y
7.7
Median 5Y
7.7
Industry
2.4
Forward
5.7
vs History
19
vs Industry
0
Median 3Y
224.1
Median 5Y
258.6
Industry
23.1
Forward
124.2
vs History
42
vs Industry
10
Median 3Y
51.2
Median 5Y
50.4
Industry
16.9
vs History
23
vs Industry
10
Median 3Y
46.1
Median 5Y
-267.1
Industry
21.5
vs History
20
vs Industry
4
Median 3Y
14.7
Median 5Y
14.8
Industry
2.9
vs History
42
vs Industry
13
Median 3Y
7.1
Median 5Y
7.1
Industry
2.4
Forward
5.2
vs History
38
vs Industry
21
Median 3Y
8.1
Median 5Y
8.3
Industry
4.8
vs History
31
vs Industry
2
Median 3Y
122.8
Median 5Y
120.5
Industry
12.9
Forward
57.8
vs History
34
vs Industry
0
Median 3Y
277.6
Median 5Y
254.2
Industry
16.7
vs History
42
vs Industry
10
Median 3Y
47.4
Median 5Y
46.4
Industry
15.7
vs History
49
vs Industry
9
Median 3Y
60.8
Median 5Y
52.9
Industry
18.7
vs History
34
vs Industry
3
Median 3Y
16.3
Median 5Y
16.3
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Sansan Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sansan Inc
TSE:4443
248B JPY 6.9 446.1 120.1 254.7
US
Salesforce Inc
NYSE:CRM
321.7B USD 8.8 57.1 30.1 45.7
DE
SAP SE
XETRA:SAP
262.1B EUR 7.9 92.4 28.7 33.5
US
Adobe Inc
NASDAQ:ADBE
226.5B USD 10.8 42.3 26.5 29.6
US
NCR Corp
LSE:0K45
190.4B USD 27.8 401.6 380.6 1 148.6
US
Intuit Inc
NASDAQ:INTU
190.2B USD 11.7 64.2 41.3 49.7
US
Palantir Technologies Inc
NYSE:PLTR
139.3B USD 52.6 292.2 338.7 368.9
US
Applovin Corp
NASDAQ:APP
106.8B USD 24.9 92.8 55.5 71.4
US
Microstrategy Inc
NASDAQ:MSTR
80.5B USD 172.3 -197.9 -2 199.4 -1 504
US
Synopsys Inc
NASDAQ:SNPS
85.7B USD 14.1 57.2 48.6 56.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.1B USD 19.3 80.9 57.7 66
EV/EBITDA Multiple
EBITDA Growth
JP
Sansan Inc
TSE:4443
Average EV/EBITDA: 112.8
120.1
451%
US
Salesforce Inc
NYSE:CRM
30.1
90%
DE
SAP SE
XETRA:SAP
28.7
71%
US
Adobe Inc
NASDAQ:ADBE
26.5
69%
US
N
NCR Corp
LSE:0K45
380.6
-25%
US
Intuit Inc
NASDAQ:INTU
41.3
113%
US
Palantir Technologies Inc
NYSE:PLTR
338.7
880%
US
Applovin Corp
NASDAQ:APP
55.5
211%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 199.4
479%
US
Synopsys Inc
NASDAQ:SNPS
48.6
116%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.7
104%

See Also

Discover More
Back to Top