Kaonavi Inc
TSE:4435

Watchlist Manager
Kaonavi Inc Logo
Kaonavi Inc
TSE:4435
Watchlist
Price: 999 999.9999 JPY 22 809.51% Market Closed
Market Cap: ¥52.1B

EV/IC

24.4
Current
1 013%
Cheaper
vs 3-y average of -2.7

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
24.4
=
Enterprise Value
¥46.8B
/
Invested Capital
¥1.9B

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
24.4
=
Enterprise Value
¥46.8B
/
Invested Capital
¥1.9B

Valuation Scenarios

Kaonavi Inc is trading above its industry average

If EV/IC returns to its Industry Average (2.6), the stock would be worth ¥106 726.63 (89% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-96%
Maximum Upside
No Upside Scenarios
Average Downside
93%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 24.4 ¥1 000 000
0%
Industry Average 2.6 ¥106 726.63
-89%
Country Average 1 ¥39 307.36
-96%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
JP
Kaonavi Inc
TSE:4435
52.1B JPY 24.4 176.7
US
Ezenia! Inc
OTC:EZEN
567B USD 566 432.7 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
331.6B USD 188.9 203.6
DE
SAP SE
XETRA:SAP
169.9B EUR 2.9 23.7
US
Salesforce Inc
NYSE:CRM
165.4B USD 1.8 22.2
US
Applovin Corp
NASDAQ:APP
151B USD 37.8 45.3
US
Intuit Inc
NASDAQ:INTU
107.8B USD 3.6 24.8
US
Adobe Inc
NASDAQ:ADBE
99.9B USD 4.4 13.9
US
Synopsys Inc
NASDAQ:SNPS
92.4B USD 2.2 83.9
US
NCR Corp
LSE:0K45
92B USD 27.8 2 191
US
Cadence Design Systems Inc
NASDAQ:CDNS
89.6B USD 13.8 80.8
P/E Multiple
Earnings Growth PEG
JP
Kaonavi Inc
TSE:4435
Average P/E: 286.6
176.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
203.6
58%
3.5
DE
SAP SE
XETRA:SAP
23.7
17%
1.4
US
Salesforce Inc
NYSE:CRM
22.2
31%
0.7
US
Applovin Corp
NASDAQ:APP
45.3
38%
1.2
US
Intuit Inc
NASDAQ:INTU
24.8
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.9
20%
0.7
US
Synopsys Inc
NASDAQ:SNPS
83.9
44%
1.9
US
N
NCR Corp
LSE:0K45
2 191
52%
42.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.8
39%
2.1

Market Distribution

Higher than 97% of companies in Japan
Percentile
97th
Based on 5 142 companies
97th percentile
24.4
Low
0 — 0.7
Typical Range
0.7 — 1.5
High
1.5 —
Distribution Statistics
Japan
Min 0
30th Percentile 0.7
Median 1
70th Percentile 1.5
Max 23 050 349

Kaonavi Inc
Glance View

Market Cap
52.1B JPY
Industry
Technology

kaonavi, Inc. engages in the sale and support of human resources management tool 'Kaonavi'. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 184 full-time employees. The company went IPO on 2019-03-15. The Company’s business area include labor management area, such as time management, payroll calculation, social insurance and employment contract, as well as personnel management area, such as personnel evaluation, personnel allocation, recruitment of personnel and human resource development.

Intrinsic Value
243 882.2339 JPY
Overvaluation 76%
Intrinsic Value
Price ¥999 999.9999
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett