Kaonavi Inc
TSE:4435

Watchlist Manager
Kaonavi Inc Logo
Kaonavi Inc
TSE:4435
Watchlist
Price: 999 999.9999 JPY 22 809.51% Market Closed
Market Cap: ¥52.1B

EV/EBIT

87.3
Current
1 492%
Cheaper
vs 3-y average of -6.3

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
87.3
=
Enterprise Value
¥46.8B
/
EBIT
¥536m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
87.3
=
Enterprise Value
¥46.8B
/
EBIT
¥536m

Valuation Scenarios

Kaonavi Inc is trading above its industry average

If EV/EBIT returns to its Industry Average (12.6), the stock would be worth ¥143 962.44 (86% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-86%
Maximum Upside
No Upside Scenarios
Average Downside
85%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 87.3 ¥1 000 000
0%
Industry Average 12.6 ¥143 962.44
-86%
Country Average 13.6 ¥156 243.75
-84%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
Kaonavi Inc
TSE:4435
52.1B JPY 87.3 176.7
US
Ezenia! Inc
OTC:EZEN
567B USD -177 298 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
347.7B USD 240.5 213.5
DE
SAP SE
XETRA:SAP
175.2B EUR 16.5 23.9
US
Salesforce Inc
NYSE:CRM
174.5B USD 19.7 23.4
US
Applovin Corp
NASDAQ:APP
166.1B USD 40.3 49.8
US
Intuit Inc
NASDAQ:INTU
112.3B USD 20.9 25.8
US
Adobe Inc
NASDAQ:ADBE
100.9B USD 11 14
US
NCR Corp
LSE:0K45
91.5B USD 637 2 178.4
US
Synopsys Inc
NASDAQ:SNPS
88.2B USD 97.6 80.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.6B USD 51.8 78.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kaonavi Inc
TSE:4435
Average EV/EBIT: 122.3
87.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
240.5
82%
2.9
DE
SAP SE
XETRA:SAP
16.5
15%
1.1
US
Salesforce Inc
NYSE:CRM
19.7
29%
0.7
US
Applovin Corp
NASDAQ:APP
40.3
37%
1.1
US
Intuit Inc
NASDAQ:INTU
20.9
31%
0.7
US
Adobe Inc
NASDAQ:ADBE
11
17%
0.6
US
N
NCR Corp
LSE:0K45
637
23%
27.7
US
Synopsys Inc
NASDAQ:SNPS
97.6
79%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.8
28%
1.9
P/E Multiple
Earnings Growth PEG
JP
Kaonavi Inc
TSE:4435
Average P/E: 286.4
176.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
213.5
58%
3.7
DE
SAP SE
XETRA:SAP
23.9
17%
1.4
US
Salesforce Inc
NYSE:CRM
23.4
29%
0.8
US
Applovin Corp
NASDAQ:APP
49.8
38%
1.3
US
Intuit Inc
NASDAQ:INTU
25.8
30%
0.9
US
Adobe Inc
NASDAQ:ADBE
14
20%
0.7
US
N
NCR Corp
LSE:0K45
2 178.4
52%
41.9
US
Synopsys Inc
NASDAQ:SNPS
80.1
44%
1.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.1
39%
2

Market Distribution

Higher than 95% of companies in Japan
Percentile
95th
Based on 4 801 companies
95th percentile
87.3
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

Kaonavi Inc
Glance View

Market Cap
52.1B JPY
Industry
Technology

kaonavi, Inc. engages in the sale and support of human resources management tool 'Kaonavi'. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 184 full-time employees. The company went IPO on 2019-03-15. The Company’s business area include labor management area, such as time management, payroll calculation, social insurance and employment contract, as well as personnel management area, such as personnel evaluation, personnel allocation, recruitment of personnel and human resource development.

Intrinsic Value
243 882.2339 JPY
Overvaluation 76%
Intrinsic Value
Price ¥999 999.9999
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett