Kaonavi Inc
TSE:4435

Watchlist Manager
Kaonavi Inc Logo
Kaonavi Inc
TSE:4435
Watchlist
Price: 1 903 JPY 3.03% Market Closed
Market Cap: 22.1B JPY
Have any thoughts about
Kaonavi Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Kaonavi Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(219)
(125)
(159)
0
120
262
289
333
561
654
Depreciation & Amortization
14
34
57
71
58
67
130
169
87
55
Other Non-Cash Items
87
140
142
0
74
78
92
236
101
(6)
Cash Taxes Paid
5
5
6
0
6
61
83
77
87
151
Cash Interest Paid
3
5
6
0
5
7
4
3
2
3
Change in Working Capital
500
334
203
0
726
678
305
536
639
624
Cash from Operating Activities
382
N/A
384
+0%
242
-37%
(28)
N/A
979
N/A
801
-18%
816
+2%
1 274
+56%
1 388
+9%
1 327
-4%
Investing Cash Flow
Capital Expenditures
(98)
(255)
(165)
0
(11)
(36)
(25)
(19)
(38)
(44)
Other Items
(448)
18
52
0
(20)
(109)
(109)
(19)
(141)
(143)
Cash from Investing Activities
(545)
N/A
(236)
+57%
(114)
+52%
0
N/A
(31)
N/A
(145)
-369%
(134)
+7%
(39)
+71%
(179)
-362%
(187)
-5%
Financing Cash Flow
Net Issuance of Common Stock
26
54
81
0
59
65
10
5
18
17
Net Issuance of Debt
292
119
117
0
(127)
(191)
(127)
(127)
63
96
Other
0
0
0
0
0
0
0
(0)
(1)
(1)
Cash from Financing Activities
318
N/A
173
-46%
199
+15%
0
N/A
(68)
N/A
(126)
-84%
(117)
+7%
(122)
-4%
80
N/A
112
+39%
Change in Cash
Net Change in Cash
155
N/A
320
+107%
327
+2%
0
N/A
880
N/A
530
-40%
565
+7%
1 113
+97%
1 289
+16%
1 251
-3%
Free Cash Flow
Free Cash Flow
284
N/A
129
-55%
77
-40%
(28)
N/A
968
N/A
764
-21%
791
+3%
1 255
+59%
1 350
+8%
1 283
-5%

See Also

Discover More