WingArc1st Inc
TSE:4432

Watchlist Manager
WingArc1st Inc Logo
WingArc1st Inc
TSE:4432
Watchlist
Price: 3 260 JPY 1.56%
Market Cap: 112.4B JPY
Have any thoughts about
WingArc1st Inc?
Write Note

Intrinsic Value

The intrinsic value of one WingArc1st Inc stock under the Base Case scenario is 4 313.36 JPY. Compared to the current market price of 3 260 JPY, WingArc1st Inc is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 313.36 JPY
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
WingArc1st Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WingArc1st Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WingArc1st Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about WingArc1st Inc

Provide an overview of the primary business activities
of WingArc1st Inc.

What unique competitive advantages
does WingArc1st Inc hold over its rivals?

What risks and challenges
does WingArc1st Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for WingArc1st Inc.

Provide P/S
for WingArc1st Inc.

Provide P/E
for WingArc1st Inc.

Provide P/OCF
for WingArc1st Inc.

Provide P/FCFE
for WingArc1st Inc.

Provide P/B
for WingArc1st Inc.

Provide EV/S
for WingArc1st Inc.

Provide EV/GP
for WingArc1st Inc.

Provide EV/EBITDA
for WingArc1st Inc.

Provide EV/EBIT
for WingArc1st Inc.

Provide EV/OCF
for WingArc1st Inc.

Provide EV/FCFF
for WingArc1st Inc.

Provide EV/IC
for WingArc1st Inc.

Show me price targets
for WingArc1st Inc made by professional analysts.

What are the Revenue projections
for WingArc1st Inc?

How accurate were the past Revenue estimates
for WingArc1st Inc?

What are the Net Income projections
for WingArc1st Inc?

How accurate were the past Net Income estimates
for WingArc1st Inc?

What are the EPS projections
for WingArc1st Inc?

How accurate were the past EPS estimates
for WingArc1st Inc?

What are the EBIT projections
for WingArc1st Inc?

How accurate were the past EBIT estimates
for WingArc1st Inc?

Compare the revenue forecasts
for WingArc1st Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of WingArc1st Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of WingArc1st Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of WingArc1st Inc compared to its peers.

Compare the P/E ratios
of WingArc1st Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing WingArc1st Inc with its peers.

Analyze the financial leverage
of WingArc1st Inc compared to its main competitors.

Show all profitability ratios
for WingArc1st Inc.

Provide ROE
for WingArc1st Inc.

Provide ROA
for WingArc1st Inc.

Provide ROIC
for WingArc1st Inc.

Provide ROCE
for WingArc1st Inc.

Provide Gross Margin
for WingArc1st Inc.

Provide Operating Margin
for WingArc1st Inc.

Provide Net Margin
for WingArc1st Inc.

Provide FCF Margin
for WingArc1st Inc.

Show all solvency ratios
for WingArc1st Inc.

Provide D/E Ratio
for WingArc1st Inc.

Provide D/A Ratio
for WingArc1st Inc.

Provide Interest Coverage Ratio
for WingArc1st Inc.

Provide Altman Z-Score Ratio
for WingArc1st Inc.

Provide Quick Ratio
for WingArc1st Inc.

Provide Current Ratio
for WingArc1st Inc.

Provide Cash Ratio
for WingArc1st Inc.

What is the historical Revenue growth
over the last 5 years for WingArc1st Inc?

What is the historical Net Income growth
over the last 5 years for WingArc1st Inc?

What is the current Free Cash Flow
of WingArc1st Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for WingArc1st Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
WingArc1st Inc

Current Assets 18B
Cash & Short-Term Investments 13.7B
Receivables 3.3B
Other Current Assets 1B
Non-Current Assets 51B
Long-Term Investments 6B
PP&E 1.9B
Intangibles 43.1B
Other Non-Current Assets 40.5m
Current Liabilities 14.9B
Accounts Payable 394.1m
Other Current Liabilities 14.5B
Non-Current Liabilities 12.8B
Long-Term Debt 7.8B
Other Non-Current Liabilities 5B
Efficiency

Earnings Waterfall
WingArc1st Inc

Revenue
27.1B JPY
Operating Expenses
-19.6B JPY
Operating Income
7.6B JPY
Other Expenses
-1.9B JPY
Net Income
5.6B JPY

Free Cash Flow Analysis
WingArc1st Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

WingArc1st Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
61/100
Profitability
Score

WingArc1st Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

WingArc1st Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
High Altman Z-Score
77/100
Solvency
Score

WingArc1st Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
WingArc1st Inc

Wall Street analysts forecast WingArc1st Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WingArc1st Inc is 5 508 JPY with a low forecast of 5 454 JPY and a high forecast of 5 670 JPY.

Lowest
Price Target
5 454 JPY
67% Upside
Average
Price Target
5 508 JPY
69% Upside
Highest
Price Target
5 670 JPY
74% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WingArc1st Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WingArc1st Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

WingArc1st Inc Logo
WingArc1st Inc

Country

Japan

Industry

Technology

Market Cap

112.4B JPY

Dividend Yield

2.67%

Description

WingArc1st Inc. engages in the design and development of software products. The company is headquartered in Minato-Ku, Tokyo-To. The company went IPO on 2021-03-16. The firm is engaged in data empowerment business, including form and document management solutions and data empowerment solutions. In the form and document management solution, the Company provides software used in Japan as a business foundation for forms and solutions based on them. The company is used for creating, outputting, and managing forms in various places in society, from business forms such as invoices, delivery notes, shipping slips, and e-tickets to various certificates issued by public institutions. Main products include SVF, SVF Cloud and SPA. The data empowerment solution mainly sells software, provides cloud services, and provides maintenance support to end users. The main software and services include Dr.Sum and MotionBoard. The firm is also engaged in the provision of professional services.

Contact

TOKYO-TO
Minato-ku
Roppongi Grand Tower, 3-2-1, Roppongi
+81359627400.0
www.wingarc.com

IPO

2021-03-16

Employees

60

Officers

Executive Chairman
Mr. Hiroyuki Uchino
CEO, President, Executive Officer & Representative Director
Mr. Jun Tanaka
CFO, Executive Officer, GM of Administration Division & Director
Mr. Taisuke Fujimoto
CTO, Executive Officer & Director
Mr. Ko Shimazawa
GM of Marketing Division, CMO & Executive Officer
Atsuki Kuga
GM of Sales Division, CRO & Executive Officer
Masaki Moriwaki
Show More
Executive Officer and Head of Human Resources, Organizational Culture & Sustainability
Yoshiyuki Yoshida
Executive Officer & Data Empowerment Division Manager
Shigeo Osawa
Executive Officer
Yutaka Nagoya
Executive Officer & Business Document Division Manager
Takahiro Sakimoto
Show Less

See Also

Discover More
What is the Intrinsic Value of one WingArc1st Inc stock?

The intrinsic value of one WingArc1st Inc stock under the Base Case scenario is 4 313.36 JPY.

Is WingArc1st Inc stock undervalued or overvalued?

Compared to the current market price of 3 260 JPY, WingArc1st Inc is Undervalued by 24%.

Back to Top