WingArc1st Inc
TSE:4432

Watchlist Manager
WingArc1st Inc Logo
WingArc1st Inc
TSE:4432
Watchlist
Price: 3 895 JPY 3.18% Market Closed
Market Cap: 136.1B JPY

Intrinsic Value

The intrinsic value of one WingArc1st Inc stock under the Base Case scenario is 4 226 JPY. Compared to the current market price of 3 895 JPY, WingArc1st Inc is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 226 JPY
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
WingArc1st Inc

WingArc1st Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WingArc1st Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

WingArc1st Inc
TSE:4432
JP
Technology
Market Cap
134.5B JPY
IPO
Mar 16, 2021
JP
Technology
Market Cap
134.5B JPY
IPO
Mar 16, 2021
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WingArc1st Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about WingArc1st Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
WingArc1st Inc

Current Assets 17.8B
Cash & Short-Term Investments 14.8B
Receivables 2.5B
Other Current Assets 575.5m
Non-Current Assets 50.6B
Long-Term Investments 5.8B
PP&E 2.1B
Intangibles 42.7B
Other Non-Current Assets 36.4m
Efficiency

Free Cash Flow Analysis
WingArc1st Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
WingArc1st Inc

Revenue
28.7B JPY
Operating Expenses
-20.5B JPY
Operating Income
8.2B JPY
Other Expenses
-2.3B JPY
Net Income
5.9B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

WingArc1st Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
61/100
Profitability
Score

WingArc1st Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

WingArc1st Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
80/100
Solvency
Score

WingArc1st Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
WingArc1st Inc

Wall Street analysts forecast WingArc1st Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WingArc1st Inc is 5 508 JPY with a low forecast of 5 454 JPY and a high forecast of 5 670 JPY.

Lowest
Price Target
5 454 JPY
40% Upside
Average
Price Target
5 508 JPY
41% Upside
Highest
Price Target
5 670 JPY
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WingArc1st Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one WingArc1st Inc stock?

The intrinsic value of one WingArc1st Inc stock under the Base Case scenario is 4 226 JPY.

Is WingArc1st Inc stock undervalued or overvalued?

Compared to the current market price of 3 895 JPY, WingArc1st Inc is Undervalued by 8%.

Back to Top