Smaregi Inc
TSE:4431

Watchlist Manager
Smaregi Inc Logo
Smaregi Inc
TSE:4431
Watchlist
Price: 3 160 JPY 1.12% Market Closed
Market Cap: 60.8B JPY
Have any thoughts about
Smaregi Inc?
Write Note

Relative Value

The Relative Value of one Smaregi Inc stock under the Base Case scenario is 2 423.47 JPY. Compared to the current market price of 3 160 JPY, Smaregi Inc is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 423.47 JPY
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
22
Median 3Y
6
Median 5Y
6.9
Industry
2.4
Forward
5.8
vs History
52
vs Industry
17
Median 3Y
40.9
Median 5Y
51.6
Industry
23.1
Forward
42.2
vs History
71
vs Industry
22
Median 3Y
39.3
Median 5Y
42.2
Industry
16.9
vs History
65
vs Industry
20
Median 3Y
47.1
Median 5Y
52.4
Industry
21.5
vs History
47
vs Industry
14
Median 3Y
8.6
Median 5Y
8.9
Industry
2.9
vs History
52
vs Industry
23
Median 3Y
5.4
Median 5Y
6.3
Industry
2.4
Forward
5.3
vs History
52
vs Industry
28
Median 3Y
8.7
Median 5Y
10.3
Industry
4.8
vs History
53
vs Industry
21
Median 3Y
24
Median 5Y
32.1
Industry
12.9
Forward
26.8
vs History
53
vs Industry
22
Median 3Y
26.8
Median 5Y
35.6
Industry
16.7
vs History
68
vs Industry
23
Median 3Y
34.8
Median 5Y
38.1
Industry
15.7
vs History
65
vs Industry
19
Median 3Y
42.9
Median 5Y
46.3
Industry
18.7
vs History
65
vs Industry
5
Median 3Y
19.4
Median 5Y
21.4
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Smaregi Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Smaregi Inc
TSE:4431
60.8B JPY 6.7 45.5 26.3 29.3
US
Salesforce Inc
NYSE:CRM
321.7B USD 8.8 57.1 30.1 45.7
DE
SAP SE
XETRA:SAP
262.1B EUR 7.9 92.4 28.7 33.5
US
Adobe Inc
NASDAQ:ADBE
226.5B USD 10.8 42.3 26.5 29.6
US
NCR Corp
LSE:0K45
190.4B USD 27.8 401.6 380.6 1 148.6
US
Intuit Inc
NASDAQ:INTU
190.2B USD 11.7 64.2 41.3 49.7
US
Palantir Technologies Inc
NYSE:PLTR
139.3B USD 52.6 292.2 338.7 368.9
US
Applovin Corp
NASDAQ:APP
106.8B USD 24.9 92.8 55.5 71.4
US
Microstrategy Inc
NASDAQ:MSTR
80.5B USD 172.3 -197.9 -2 199.4 -1 504
US
Synopsys Inc
NASDAQ:SNPS
85.7B USD 14.1 57.2 48.6 56.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.1B USD 19.3 80.9 57.7 66

See Also

Discover More
Back to Top