Amazia Inc
TSE:4424

Watchlist Manager
Amazia Inc Logo
Amazia Inc
TSE:4424
Watchlist
Price: 350 JPY -2.51% Market Closed
Market Cap: 2.3B JPY
Have any thoughts about
Amazia Inc?
Write Note

Intrinsic Value

The intrinsic value of one Amazia Inc stock under the Base Case scenario is 712.88 JPY. Compared to the current market price of 350 JPY, Amazia Inc is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
712.88 JPY
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Amazia Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Amazia Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Amazia Inc?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Amazia Inc

Provide an overview of the primary business activities
of Amazia Inc.

What unique competitive advantages
does Amazia Inc hold over its rivals?

What risks and challenges
does Amazia Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Amazia Inc.

Provide P/S
for Amazia Inc.

Provide P/E
for Amazia Inc.

Provide P/OCF
for Amazia Inc.

Provide P/FCFE
for Amazia Inc.

Provide P/B
for Amazia Inc.

Provide EV/S
for Amazia Inc.

Provide EV/GP
for Amazia Inc.

Provide EV/EBITDA
for Amazia Inc.

Provide EV/EBIT
for Amazia Inc.

Provide EV/OCF
for Amazia Inc.

Provide EV/FCFF
for Amazia Inc.

Provide EV/IC
for Amazia Inc.

What are the Revenue projections
for Amazia Inc?

How accurate were the past Revenue estimates
for Amazia Inc?

What are the Net Income projections
for Amazia Inc?

How accurate were the past Net Income estimates
for Amazia Inc?

What are the EPS projections
for Amazia Inc?

How accurate were the past EPS estimates
for Amazia Inc?

What are the EBIT projections
for Amazia Inc?

How accurate were the past EBIT estimates
for Amazia Inc?

Compare the revenue forecasts
for Amazia Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Amazia Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Amazia Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Amazia Inc compared to its peers.

Compare the P/E ratios
of Amazia Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Amazia Inc with its peers.

Analyze the financial leverage
of Amazia Inc compared to its main competitors.

Show all profitability ratios
for Amazia Inc.

Provide ROE
for Amazia Inc.

Provide ROA
for Amazia Inc.

Provide ROIC
for Amazia Inc.

Provide ROCE
for Amazia Inc.

Provide Gross Margin
for Amazia Inc.

Provide Operating Margin
for Amazia Inc.

Provide Net Margin
for Amazia Inc.

Provide FCF Margin
for Amazia Inc.

Show all solvency ratios
for Amazia Inc.

Provide D/E Ratio
for Amazia Inc.

Provide D/A Ratio
for Amazia Inc.

Provide Interest Coverage Ratio
for Amazia Inc.

Provide Altman Z-Score Ratio
for Amazia Inc.

Provide Quick Ratio
for Amazia Inc.

Provide Current Ratio
for Amazia Inc.

Provide Cash Ratio
for Amazia Inc.

What is the historical Revenue growth
over the last 5 years for Amazia Inc?

What is the historical Net Income growth
over the last 5 years for Amazia Inc?

What is the current Free Cash Flow
of Amazia Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Amazia Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Amazia Inc

Current Assets 1.8B
Cash & Short-Term Investments 1.1B
Receivables 495m
Other Current Assets 153.1m
Non-Current Assets 553.1m
Long-Term Investments 80m
PP&E 111.6m
Other Non-Current Assets 361.5m
Current Liabilities 652m
Accounts Payable 206.8m
Other Current Liabilities 445.1m
Efficiency

Earnings Waterfall
Amazia Inc

Revenue
3.8B JPY
Cost of Revenue
-2.7B JPY
Gross Profit
1.1B JPY
Operating Expenses
-1.3B JPY
Operating Income
-223.7m JPY
Other Expenses
-86.4m JPY
Net Income
-310.1m JPY

Free Cash Flow Analysis
Amazia Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Amazia Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

30/100
Profitability
Score

Amazia Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Amazia Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
73/100
Solvency
Score

Amazia Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Amazia Inc

There are no price targets for Amazia Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Amazia Inc?

Click here to dive deeper.

Dividends

Amazia Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Amazia Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Amazia Inc Logo
Amazia Inc

Country

Japan

Industry

Media

Market Cap

2.3B JPY

Dividend Yield

0%

Description

Amazia, Inc. engages in application service development and operation. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 27 full-time employees. The company went IPO on 2018-12-20. is a Japan-based company engaged in plan, development and operation of Internet and application services. The firm is engaged in cartoon application business through ‘Manga BANG!’ and ‘Manga Epic!’ applications. ‘Manga BANG!’ is a platform type smart phone oriented Manga application that distributes original works in addition to famous works posted in multiple Manga magazines. ‘Manga Epic!’ is a user-submitted manga service that can read free comic works of Manga artists before their debut. Increasing fan users of specific manga artists and monetize with advertisement revenue.

Contact

TOKYO-TO
Shibuya-Ku
2F, Nikko Shibuya Nanpeidai, 2-17, Nanpeidai-cho
+81364153435.0
amazia.co.jp

IPO

2018-12-20

Employees

27

Officers

President & Chairman
Mr. Ryosuke Sakuma
CFO & Director
Mr. Mitsuyoshi Kozu
CTO & Director
Mr. Motoaki Eguchi

See Also

Discover More
What is the Intrinsic Value of one Amazia Inc stock?

The intrinsic value of one Amazia Inc stock under the Base Case scenario is 712.88 JPY.

Is Amazia Inc stock undervalued or overvalued?

Compared to the current market price of 350 JPY, Amazia Inc is Undervalued by 51%.

Back to Top