Amazia Inc
TSE:4424

Watchlist Manager
Amazia Inc Logo
Amazia Inc
TSE:4424
Watchlist
Price: 350 JPY -2.51% Market Closed
Market Cap: 2.3B JPY
Have any thoughts about
Amazia Inc?
Write Note

Income Statement

Earnings Waterfall
Amazia Inc

Revenue
3.8B JPY
Cost of Revenue
-2.7B JPY
Gross Profit
1.1B JPY
Operating Expenses
-1.3B JPY
Operating Income
-223.7m JPY
Other Expenses
-86.4m JPY
Net Income
-310.1m JPY

Income Statement
Amazia Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 765
N/A
3 387
+22%
4 453
+31%
5 486
+23%
6 474
+18%
7 525
+16%
7 774
+3%
7 757
0%
7 640
-2%
7 508
-2%
7 305
-3%
7 280
0%
6 967
-4%
6 548
-6%
6 157
-6%
5 626
-9%
5 162
-8%
4 650
-10%
4 277
-8%
4 066
-5%
3 843
-5%
Gross Profit
Cost of Revenue
(1 644)
(2 059)
(2 747)
(3 412)
(4 072)
(4 730)
(4 879)
(4 929)
(4 886)
(4 814)
(4 726)
(4 670)
(4 431)
(4 202)
(3 949)
(3 706)
(3 489)
(3 198)
(3 010)
(2 845)
(2 718)
Gross Profit
1 120
N/A
1 328
+19%
1 705
+28%
2 074
+22%
2 402
+16%
2 794
+16%
2 895
+4%
2 828
-2%
2 754
-3%
2 694
-2%
2 579
-4%
2 610
+1%
2 536
-3%
2 345
-8%
2 208
-6%
1 920
-13%
1 673
-13%
1 453
-13%
1 267
-13%
1 220
-4%
1 125
-8%
Operating Income
Operating Expenses
(743)
(912)
(1 069)
(1 310)
(1 532)
(1 696)
(1 811)
(1 835)
(2 011)
(2 406)
(2 573)
(2 755)
(2 687)
(2 229)
(2 140)
(1 789)
(1 506)
(1 442)
(1 313)
(1 360)
(1 349)
Selling, General & Administrative
(743)
(912)
(1 069)
(1 310)
(1 532)
(1 696)
(1 811)
(1 835)
(2 011)
(2 406)
(2 573)
(2 755)
(2 687)
(2 229)
(2 090)
(1 739)
(1 506)
(1 442)
(1 314)
(1 362)
(1 349)
Other Operating Expenses
0
(0)
0
(0)
0
(0)
(0)
0
(0)
(0)
(0)
0
0
(0)
(50)
(50)
0
(0)
0
0
(0)
Operating Income
378
N/A
416
+10%
637
+53%
764
+20%
871
+14%
1 098
+26%
1 084
-1%
993
-8%
743
-25%
287
-61%
6
-98%
(145)
N/A
(151)
-4%
117
N/A
68
-42%
131
+93%
167
+28%
10
-94%
(46)
N/A
(140)
-206%
(224)
-60%
Pre-Tax Income
Interest Income Expense
(0)
(4)
(0)
(2)
(6)
(12)
(17)
(8)
(6)
(0)
9
7
19
21
13
7
2
1
2
5
2
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(50)
0
0
(48)
2
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(21)
(15)
(9)
(5)
(4)
(2)
2
2
2
4
4
6
8
7
8
5
4
4
2
2
2
Pre-Tax Income
356
N/A
396
+11%
627
+58%
757
+21%
861
+14%
1 085
+26%
1 069
-1%
987
-8%
738
-25%
291
-61%
18
-94%
(131)
N/A
(124)
+5%
94
N/A
88
-6%
143
+62%
125
-13%
17
-87%
(42)
N/A
(133)
-220%
(219)
-64%
Net Income
Tax Provision
(55)
(93)
(177)
(224)
(261)
(334)
(330)
(306)
(235)
(106)
(23)
24
30
(53)
(50)
(37)
(29)
(78)
(75)
(84)
(91)
Income from Continuing Operations
301
303
450
533
600
750
739
681
503
185
(5)
(108)
(94)
41
38
106
95
(61)
(116)
(217)
(310)
Net Income (Common)
301
N/A
303
+1%
450
+48%
533
+18%
600
+12%
750
+25%
739
-1%
681
-8%
503
-26%
185
-63%
(5)
N/A
(108)
-2 125%
(94)
+12%
41
N/A
38
-8%
106
+180%
95
-10%
(61)
N/A
(116)
-91%
(217)
-87%
(310)
-43%
EPS (Diluted)
43.26
N/A
44.96
+4%
65.01
+45%
76.9
+18%
86.13
+12%
107.91
+25%
106.39
-1%
98.23
-8%
74.74
-24%
26.74
-64%
-0.71
N/A
-15.97
-2 149%
-14.02
+12%
6.04
N/A
5.75
-5%
15.74
+174%
14.51
-8%
-9.27
N/A
-17.66
-91%
-33.06
-87%
-47.15
-43%

See Also

Discover More