B

Baudroie Inc
TSE:4413

Watchlist Manager
Baudroie Inc
TSE:4413
Watchlist
Price: 5 180 JPY 0.78% Market Closed
Market Cap: 83B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Baudroie Inc stock under the Base Case scenario is 3 736.94 JPY. Compared to the current market price of 5 180 JPY, Baudroie Inc is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 736.94 JPY
Overvaluation 28%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

8
P/S
P/S
Price to Sales
8
vs History
33
vs Industry
15
Median 3Y
7.3
Median 5Y
7.2
Industry
2.3
Forward
7.1
More Details
50
P/E
P/E
Price to Earnings
50
vs History
33
vs Industry
12
Median 3Y
46.5
Median 5Y
46
Industry
22.1
Forward
48
More Details
41.1
P/OCF
P/OCF
Price to OCF
41.1
vs History
45
vs Industry
14
Median 3Y
40.7
Median 5Y
39.6
Industry
16.7
More Details
49.6
P/FCFE
P/FCFE
Price to FCFE
49.6
vs History
33
vs Industry
14
Median 3Y
45.5
Median 5Y
42.7
Industry
20.8
More Details
12.3
P/B
P/B
Price to Book Value
12.3
vs History
38
vs Industry
9
Median 3Y
11.6
Median 5Y
11.4
Industry
2.8
More Details
7.6
EV/S
EV/S
Enterprise Value to Sales
7.6
vs History
33
vs Industry
16
Median 3Y
6.9
Median 5Y
6.7
Industry
2.3
Forward
6.7
More Details
20.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
20.6
vs History
33
vs Industry
11
Median 3Y
18.5
Median 5Y
18
Industry
4.7
More Details
32.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
32.7
vs History
33
vs Industry
15
Median 3Y
30.6
Median 5Y
30.3
Industry
12.5
Forward
31.2
More Details
35.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
35.4
vs History
33
vs Industry
15
Median 3Y
32.3
Median 5Y
31.4
Industry
16
More Details
38.8
EV/OCF
EV/OCF
Enterprise Value to OCF
38.8
vs History
45
vs Industry
15
Median 3Y
38.5
Median 5Y
37
Industry
15.4
More Details
42
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
42
vs History
47
vs Industry
13
Median 3Y
42.3
Median 5Y
41.3
Industry
18.1
More Details
15.6
EV/IC
EV/IC
Enterprise Value to IC
15.6
vs History
64
vs Industry
6
Median 3Y
18.6
Median 5Y
18.4
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Baudroie Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Baudroie Inc
TSE:4413
83B JPY 8 50 32.7 35.4
US
International Business Machines Corp
NYSE:IBM
225.6B USD 3.6 37.5 18.1 26.8
IE
Accenture PLC
NYSE:ACN
190.7B USD 2.8 24.8 14.9 18.1
IN
Tata Consultancy Services Ltd
NSE:TCS
13T INR 5.2 26.8 18.5 20.1
IN
Infosys Ltd
NSE:INFY
6.5T INR 4.1 23.5 16.4 18.7
IN
HCL Technologies Ltd
NSE:HCLTECH
4.3T INR 3.7 25.3 16.2 19.4
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
37.6B USD 1.9 16.8 10.2 12
JP
Fujitsu Ltd
TSE:6702
5.6T JPY 1.5 17.8 13.1 22.8
US
Gartner Inc
NYSE:IT
32.4B USD 5.2 25.8 24 28.2
IN
Wipro Ltd
NSE:WIPRO
2.7T INR 3.1 22.1 13.1 15.8
FR
Capgemini SE
PAR:CAP
24.7B EUR 1.1 14.8 8.3 10.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.