N

NOF Corp
TSE:4403

Watchlist Manager
NOF Corp
TSE:4403
Watchlist
Price: 2 224.5 JPY 0.98% Market Closed
Market Cap: 539.5B JPY
Have any thoughts about
NOF Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one NOF Corp stock under the Base Case scenario is 831.78 JPY. Compared to the current market price of 2 224.5 JPY, NOF Corp is Overvalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
831.78 JPY
Overvaluation 63%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
9
vs Industry
27
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
Forward
2.2
More Details
15.3
P/E
P/E
Price to Earnings
15.3
vs History
6
vs Industry
44
Median 3Y
5.3
Median 5Y
5.5
Industry
21.7
Forward
14
More Details
17.2
P/OCF
P/OCF
Price to OCF
17.2
vs History
17
vs Industry
27
Median 3Y
7.1
Median 5Y
5.1
Industry
13
More Details
35.6
P/FCFE
P/FCFE
Price to FCFE
35.6
vs History
12
vs Industry
16
Median 3Y
10.8
Median 5Y
8.5
Industry
20.4
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
11
vs Industry
32
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
11
vs Industry
34
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
Forward
1.8
More Details
5.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.2
vs History
11
vs Industry
51
Median 3Y
1.1
Median 5Y
1.1
Industry
7.2
More Details
8.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.3
vs History
15
vs Industry
47
Median 3Y
1.8
Median 5Y
2
Industry
13.3
Forward
8
More Details
9.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.7
vs History
15
vs Industry
50
Median 3Y
2.1
Median 5Y
2.3
Industry
17.5
More Details
14.2
EV/OCF
EV/OCF
Enterprise Value to OCF
14.2
vs History
17
vs Industry
33
Median 3Y
3.3
Median 5Y
2.6
Industry
13.8
More Details
28.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28.7
vs History
14
vs Industry
15
Median 3Y
4.5
Median 5Y
3.5
Industry
19
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
12
vs Industry
24
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
NOF Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
NOF Corp
TSE:4403
529.4B JPY 2.3 15.3 8.3 9.7
ZA
Sasol Ltd
JSE:SOL
52.2B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
38.1B EUR 0.6 -1 003.4 8.4 38.3
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 11.7 77.5 50.5 57.7
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
119.4B CNY 3.6 19 16.2 16.2
ZA
Omnia Holdings Ltd
JSE:OMN
12.1B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
671.2B INR 5 59.4 27.6 39.3
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.1T JPY 0.3 12.1 4 7.8
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.5B EUR 0.2 11.5 3.9 7.6
FR
Arkema SA
PAR:AKE
5.4B EUR 0.6 15.5 4.4 9.1
JP
Resonac Holdings Corp
XMUN:SWD
4.5B EUR 0.5 19.3 8.2 23.5
P/E Multiple
Earnings Growth PEG
JP
N
NOF Corp
TSE:4403
Average P/E: 28.7
15.3
8%
1.9
ZA
S
Sasol Ltd
JSE:SOL
Not Available N/A N/A
DE
Basf Se
XETRA:BAS
Negative Multiple: -1 003.4
163%
N/A
IN
Pidilite Industries Ltd
NSE:PIDILITIND
77.5
19%
4.1
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
19
37%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
9%
N/A
IN
SRF Ltd
NSE:SRF
59.4
20%
3
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
12.1
6%
2
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
11.5
8%
1.4
FR
Arkema SA
PAR:AKE
15.5
28%
0.6
JP
R
Resonac Holdings Corp
XMUN:SWD
19.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
N
NOF Corp
TSE:4403
Average EV/EBITDA: 14.6
8.3
9%
0.9
ZA
S
Sasol Ltd
JSE:SOL
Not Available
16%
N/A
DE
Basf Se
XETRA:BAS
8.4
7%
1.2
IN
Pidilite Industries Ltd
NSE:PIDILITIND
50.5
14%
3.6
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
16.2
42%
0.4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
8%
N/A
IN
SRF Ltd
NSE:SRF
27.6
17%
1.6
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
4
8%
0.5
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
3.9
8%
0.5
FR
Arkema SA
PAR:AKE
4.4
7%
0.6
JP
R
Resonac Holdings Corp
XMUN:SWD
8.2
27%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
N
NOF Corp
TSE:4403
Average EV/EBIT: 23.2
9.7
N/A N/A
ZA
S
Sasol Ltd
JSE:SOL
Not Available
4%
N/A
DE
Basf Se
XETRA:BAS
38.3
22%
1.7
IN
Pidilite Industries Ltd
NSE:PIDILITIND
57.7
15%
3.8
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
16.2
34%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
5%
N/A
IN
SRF Ltd
NSE:SRF
39.3
18%
2.2
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
7.8
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
7.6
N/A N/A
FR
Arkema SA
PAR:AKE
9.1
15%
0.6
JP
R
Resonac Holdings Corp
XMUN:SWD
23.5
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.