N

NOF Corp
TSE:4403

Watchlist Manager
NOF Corp
TSE:4403
Watchlist
Price: 2 315.5 JPY -0.3% Market Closed
Market Cap: 551.1B JPY
Have any thoughts about
NOF Corp?
Write Note

Income Statement

Earnings Waterfall
NOF Corp

Revenue
230.9B JPY
Cost of Revenue
-147B JPY
Gross Profit
84B JPY
Operating Expenses
-38.6B JPY
Operating Income
45.4B JPY
Other Expenses
-10.7B JPY
Net Income
34.7B JPY

Income Statement
NOF Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
164 758
N/A
166 987
+1%
167 697
+0%
167 499
0%
168 623
+1%
171 201
+2%
170 460
0%
172 468
+1%
171 509
-1%
171 902
+0%
174 057
+1%
174 446
+0%
174 310
0%
176 950
+2%
179 935
+2%
182 460
+1%
186 464
+2%
186 827
+0%
189 152
+1%
188 231
0%
185 878
-1%
184 311
-1%
180 917
-2%
175 141
-3%
170 133
-3%
169 109
-1%
172 645
+2%
177 703
+3%
186 726
+5%
191 239
+2%
192 642
+1%
201 821
+5%
206 323
+2%
211 061
+2%
217 709
+3%
214 950
-1%
215 705
+0%
219 995
+2%
222 252
+1%
228 107
+3%
230 926
+1%
Gross Profit
Cost of Revenue
(119 173)
(120 377)
(120 435)
(120 060)
(120 104)
(121 053)
(119 972)
(119 666)
(117 874)
(117 188)
(118 262)
(119 367)
(119 113)
(121 207)
(122 305)
(123 670)
(126 624)
(126 908)
(128 260)
(126 942)
(125 200)
(124 212)
(122 313)
(118 424)
(115 564)
(113 318)
(115 259)
(116 673)
(119 516)
(121 342)
(123 713)
(128 643)
(134 397)
(138 951)
(141 766)
(140 746)
(139 296)
(139 826)
(142 762)
(144 961)
(146 956)
Gross Profit
45 585
N/A
46 610
+2%
47 262
+1%
47 439
+0%
48 519
+2%
50 148
+3%
50 488
+1%
52 802
+5%
53 635
+2%
54 714
+2%
55 795
+2%
55 079
-1%
55 197
+0%
55 743
+1%
57 630
+3%
58 790
+2%
59 840
+2%
59 919
+0%
60 892
+2%
61 289
+1%
60 678
-1%
60 099
-1%
58 604
-2%
56 717
-3%
54 569
-4%
55 791
+2%
57 386
+3%
61 030
+6%
67 210
+10%
69 897
+4%
68 929
-1%
73 178
+6%
71 926
-2%
72 110
+0%
75 943
+5%
74 204
-2%
76 409
+3%
80 169
+5%
79 490
-1%
83 146
+5%
83 970
+1%
Operating Income
Operating Expenses
(29 648)
(29 833)
(30 174)
(30 157)
(30 432)
(30 622)
(31 123)
(31 237)
(31 343)
(31 252)
(31 459)
(31 460)
(31 567)
(31 820)
(31 814)
(31 943)
(32 181)
(32 290)
(32 450)
(32 525)
(32 438)
(32 325)
(31 730)
(31 387)
(30 818)
(30 503)
(30 784)
(31 047)
(31 868)
(32 581)
(33 334)
(33 976)
(34 411)
(34 890)
(35 319)
(35 742)
(36 168)
(36 544)
(37 348)
(37 760)
(38 558)
Selling, General & Administrative
(29 647)
(29 832)
(24 552)
(30 157)
(30 432)
(30 622)
(25 474)
(31 237)
(31 344)
(31 251)
(25 913)
(31 460)
(31 564)
(31 820)
(26 230)
(31 942)
(32 181)
(32 289)
(27 005)
(32 524)
(32 437)
(32 324)
(26 549)
(31 386)
(30 818)
(30 503)
(25 910)
(31 046)
(31 867)
(32 580)
(28 151)
(33 974)
(34 410)
(34 888)
(29 621)
(35 743)
(36 167)
(36 544)
(31 015)
(37 758)
(38 558)
Research & Development
0
0
(5 575)
0
0
0
0
0
0
0
(5 539)
0
0
0
(5 577)
0
0
0
(5 438)
0
0
0
(5 181)
0
0
0
(4 873)
0
0
0
(5 182)
0
0
0
(5 697)
0
0
0
(6 333)
0
0
Depreciation & Amortization
0
0
(47)
0
0
0
(7)
0
0
0
(6)
0
0
0
(6)
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
(5 642)
0
1
(1)
(1)
0
(3)
0
(1)
0
0
(1)
(1)
0
(1)
0
0
(1)
0
0
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(2)
(1)
0
(1)
0
0
(2)
0
Operating Income
15 937
N/A
16 777
+5%
17 088
+2%
17 282
+1%
18 087
+5%
19 526
+8%
19 365
-1%
21 565
+11%
22 292
+3%
23 462
+5%
24 336
+4%
23 619
-3%
23 630
+0%
23 923
+1%
25 816
+8%
26 847
+4%
27 659
+3%
27 629
0%
28 442
+3%
28 764
+1%
28 240
-2%
27 774
-2%
26 874
-3%
25 330
-6%
23 751
-6%
25 288
+6%
26 602
+5%
29 983
+13%
35 342
+18%
37 316
+6%
35 595
-5%
39 202
+10%
37 515
-4%
37 220
-1%
40 624
+9%
38 462
-5%
40 241
+5%
43 625
+8%
42 142
-3%
45 386
+8%
45 412
+0%
Pre-Tax Income
Interest Income Expense
1 200
1 395
1 292
1 669
1 543
1 089
536
(58)
(519)
(5)
405
1 096
1 636
1 345
1 669
1 852
2 250
2 055
2 263
2 049
1 482
2 055
3 361
3 324
3 358
7 008
6 743
6 777
6 854
2 861
1 770
3 005
5 681
6 817
6 924
7 092
5 093
3 546
5 515
5 231
3 087
Non-Reccuring Items
(2 934)
(2 825)
(1 232)
(1 148)
(1 164)
(1 173)
(795)
(875)
(834)
(862)
(507)
(561)
(515)
(498)
(179)
(157)
(462)
(436)
(594)
(588)
(166)
(370)
(772)
(761)
(955)
(782)
(327)
(315)
(305)
(1 054)
(819)
(931)
(931)
(152)
10
258
285
304
285
110
93
Gain/Loss on Disposition of Assets
(217)
(217)
(209)
81
10
9
0
1
2
2
(4)
(4)
(5)
(3)
493
493
493
489
62
118
118
121
53
(2)
2
0
7
7
3
1 149
1 154
1 153
1 157
12
7
6
2
1
1
412
443
Total Other Income
532
514
742
750
737
662
482
433
397
486
495
498
572
547
704
686
650
672
539
524
599
517
722
745
795
966
1 084
1 019
909
789
277
441
423
435
475
771
729
662
525
392
340
Pre-Tax Income
14 518
N/A
15 644
+8%
17 681
+13%
18 634
+5%
19 213
+3%
20 113
+5%
19 588
-3%
21 066
+8%
21 338
+1%
23 083
+8%
24 725
+7%
24 648
0%
25 318
+3%
25 314
0%
28 503
+13%
29 721
+4%
30 590
+3%
30 409
-1%
30 712
+1%
30 867
+1%
30 273
-2%
30 097
-1%
30 238
+0%
28 636
-5%
26 951
-6%
32 482
+21%
34 109
+5%
37 472
+10%
42 804
+14%
41 061
-4%
37 977
-8%
42 870
+13%
43 845
+2%
44 332
+1%
48 040
+8%
46 589
-3%
46 350
-1%
48 138
+4%
48 468
+1%
51 531
+6%
49 375
-4%
Net Income
Tax Provision
(4 855)
(5 096)
(5 936)
(6 049)
(6 121)
(6 301)
(5 977)
(6 219)
(6 244)
(6 726)
(7 123)
(7 372)
(7 566)
(7 589)
(8 617)
(8 869)
(9 143)
(8 943)
(8 631)
(8 814)
(8 690)
(8 679)
(9 065)
(8 826)
(8 487)
(10 116)
(10 794)
(11 452)
(12 995)
(12 581)
(11 255)
(12 649)
(13 017)
(13 013)
(14 025)
(13 488)
(13 435)
(13 950)
(14 407)
(15 435)
(14 612)
Income from Continuing Operations
9 663
10 548
11 745
12 585
13 092
13 812
13 611
14 847
15 094
16 357
17 602
17 276
17 752
17 725
19 886
20 852
21 447
21 466
22 081
22 053
21 583
21 418
21 173
19 810
18 464
22 366
23 315
26 020
29 809
28 480
26 722
30 221
30 828
31 319
34 015
33 101
32 915
34 188
34 061
36 096
34 763
Income to Minority Interest
(18)
(16)
(41)
(35)
(29)
(31)
(21)
(26)
(17)
(13)
(14)
4
3
19
27
2
(10)
(33)
(46)
(38)
(36)
(22)
(32)
(23)
(15)
(24)
(13)
(27)
(28)
(32)
(31)
(24)
(22)
(23)
(42)
(51)
(56)
(54)
(70)
(71)
(87)
Net Income (Common)
9 644
N/A
10 529
+9%
11 703
+11%
12 550
+7%
13 061
+4%
13 781
+6%
13 589
-1%
14 819
+9%
15 076
+2%
16 343
+8%
17 586
+8%
17 279
-2%
17 755
+3%
17 742
0%
19 913
+12%
20 853
+5%
21 434
+3%
21 433
0%
22 034
+3%
22 014
0%
21 547
-2%
21 394
-1%
21 140
-1%
19 787
-6%
18 449
-7%
22 342
+21%
23 302
+4%
25 993
+12%
29 781
+15%
28 448
-4%
26 690
-6%
30 196
+13%
30 803
+2%
31 296
+2%
33 973
+9%
33 049
-3%
32 859
-1%
34 133
+4%
33 990
0%
36 024
+6%
34 676
-4%
EPS (Diluted)
107.15
N/A
116.98
+9%
129.48
+11%
139.44
+8%
146.75
+5%
154.84
+6%
152.81
-1%
168.39
+10%
173.28
+3%
187.85
+8%
202.26
+8%
198.6
-2%
204.08
+3%
206.3
+1%
230.96
+12%
245.32
+6%
252.16
+3%
251.6
0%
259.28
+3%
261.54
+1%
256.08
-2%
254.33
-1%
251.72
-1%
238.08
-5%
221.98
-7%
268.82
+21%
93.49
-65%
314.7
+237%
361.24
+15%
345.15
-4%
107.92
-69%
368.99
+242%
377.38
+2%
384.29
+2%
139
-64%
136.72
-2%
136.2
0%
141.88
+4%
141.17
-1%
150.97
+7%
145.65
-4%

See Also

Discover More