N

NOF Corp
TSE:4403

Watchlist Manager
NOF Corp
TSE:4403
Watchlist
Price: 2 224.5 JPY 0.98% Market Closed
Market Cap: 539.5B JPY
Have any thoughts about
NOF Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
NOF Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(1 191)
2 366
5 655
4 131
6 283
11 001
10 936
10 209
12 993
15 830
14 756
14 518
17 681
19 213
19 588
21 338
24 725
25 318
28 503
30 590
30 712
30 273
30 238
26 951
34 109
42 804
37 977
43 845
48 040
46 350
48 468
49 375
Depreciation & Amortization
84
(44)
1 746
(279)
1 641
6 827
6 445
6 201
5 867
5 605
5 696
5 415
4 679
4 792
4 998
4 971
4 767
4 733
4 911
5 064
5 038
5 098
5 304
5 431
5 553
5 670
5 909
6 204
6 359
6 453
6 939
7 170
Other Non-Cash Items
613
(196)
(318)
(672)
435
1 287
1 206
1 187
609
24
1 980
2 129
448
75
(553)
(539)
(811)
(870)
(2 142)
(2 405)
(1 947)
(2 037)
(3 123)
(2 798)
(6 455)
(6 411)
(1 495)
(4 203)
(6 170)
(4 777)
(4 341)
(4 030)
Cash Taxes Paid
(3 489)
1 764
1 844
4 150
4 077
4 203
5 057
4 011
3 799
4 865
5 429
6 172
5 352
5 675
6 504
6 291
6 978
7 330
8 413
8 900
9 326
9 569
9 584
8 861
8 335
10 518
11 574
11 180
11 506
13 847
15 715
14 760
Cash Interest Paid
(75)
(29)
69
(67)
47
256
252
217
130
83
86
96
100
92
88
79
70
72
81
82
79
75
69
69
61
58
61
62
78
110
129
132
Change in Working Capital
15 211
(3 099)
(2 397)
(8 492)
(6 543)
(7 273)
(6 849)
(2 581)
(6 446)
(5 633)
(6 252)
(13 898)
(7 761)
(7 571)
(7 127)
(4 040)
(4 659)
(9 053)
(11 062)
(5 630)
(13 940)
(10 269)
(4 584)
(4 186)
(1 107)
(10 520)
(14 999)
(20 385)
(24 841)
(21 439)
(21 096)
(21 670)
Cash from Operating Activities
14 717
N/A
(973)
N/A
4 686
N/A
(5 312)
N/A
1 816
N/A
11 842
+552%
11 738
-1%
15 016
+28%
13 023
-13%
15 826
+22%
16 180
+2%
8 164
-50%
15 047
+84%
16 509
+10%
16 906
+2%
21 730
+29%
24 022
+11%
20 127
-16%
20 210
+0%
27 619
+37%
19 863
-28%
23 065
+16%
27 835
+21%
25 398
-9%
32 100
+26%
31 543
-2%
27 392
-13%
25 461
-7%
23 388
-8%
26 587
+14%
29 970
+13%
30 845
+3%
Investing Cash Flow
Capital Expenditures
(1 333)
1 308
(58)
1 458
(19)
(4 970)
(5 600)
(6 347)
(5 922)
(5 948)
(6 806)
(6 666)
(8 034)
(7 710)
(5 323)
(5 088)
(5 315)
(6 014)
(6 209)
(5 853)
(5 950)
(7 378)
(7 711)
(6 261)
(5 982)
(7 588)
(7 416)
(5 666)
(6 219)
(11 317)
(17 748)
(15 551)
Other Items
(528)
44
(38)
(140)
(83)
64
(154)
(485)
(176)
(12)
(1 250)
(1 306)
140
517
(85)
(30)
(516)
(537)
1 328
1 127
410
692
2 873
2 310
7 876
8 316
(1 339)
1 431
5 510
3 471
2 784
(959)
Cash from Investing Activities
(1 861)
N/A
1 352
N/A
(96)
N/A
1 318
N/A
(102)
N/A
(4 906)
-4 710%
(5 754)
-17%
(6 832)
-19%
(6 098)
+11%
(5 960)
+2%
(8 056)
-35%
(7 972)
+1%
(7 894)
+1%
(7 193)
+9%
(5 408)
+25%
(5 118)
+5%
(5 831)
-14%
(6 551)
-12%
(4 881)
+25%
(4 726)
+3%
(5 540)
-17%
(6 686)
-21%
(4 838)
+28%
(3 951)
+18%
1 894
N/A
728
-62%
(8 755)
N/A
(4 235)
+52%
(709)
+83%
(7 846)
-1 007%
(14 964)
-91%
(16 510)
-10%
Financing Cash Flow
Net Issuance of Common Stock
2 834
(1 856)
(1 857)
(2 338)
(3 948)
(3 523)
(1 898)
(477)
(9)
(18)
(133)
(2 419)
(2 353)
(3 035)
(2 992)
(3 674)
(3 681)
(40)
(4 036)
(4 037)
(4 027)
(4 189)
(4 219)
(4 040)
(1 656)
(4 011)
(3 869)
(4 019)
(7 007)
(6 988)
(7 517)
(7 034)
Net Issuance of Debt
(13 043)
1 481
(793)
8 434
4 713
1 077
(2 380)
(7 329)
(5 084)
(3 399)
(1 959)
2 272
(129)
(2 958)
(627)
(475)
(333)
(178)
(139)
(132)
(331)
(244)
66
165
81
(32)
(4 522)
(5 737)
(1 218)
(26)
(413)
(332)
Cash Paid for Dividends
240
175
130
190
140
(1 718)
(1 681)
(1 839)
(2 016)
(2 013)
(2 194)
(2 379)
(2 358)
(2 692)
(2 852)
(3 177)
(3 494)
(4 138)
(4 311)
(5 459)
(6 453)
(6 578)
(7 130)
(6 504)
(6 465)
(6 620)
(6 919)
(7 380)
(7 916)
(8 740)
(9 160)
(9 095)
Other
21
(7)
(7)
9
9
(5)
(5)
(7)
(5)
(4)
(6)
(5)
(6)
(8)
(7)
(4)
(4)
(4)
(4)
(2)
(3)
(6)
(4)
(1)
(2)
(3)
(2)
(26)
(29)
(13)
(11)
(13)
Cash from Financing Activities
(9 948)
N/A
(207)
+98%
(2 527)
-1 121%
6 295
N/A
914
-85%
(4 169)
N/A
(5 964)
-43%
(9 652)
-62%
(7 114)
+26%
(5 434)
+24%
(4 292)
+21%
(2 531)
+41%
(4 846)
-91%
(8 693)
-79%
(6 478)
+25%
(7 330)
-13%
(7 512)
-2%
(4 360)
+42%
(8 490)
-95%
(9 630)
-13%
(10 814)
-12%
(11 017)
-2%
(11 287)
-2%
(10 380)
+8%
(8 042)
+23%
(10 666)
-33%
(15 312)
-44%
(17 162)
-12%
(16 170)
+6%
(15 767)
+2%
(17 101)
-8%
(16 474)
+4%
Change in Cash
Effect of Foreign Exchange Rates
558
(175)
(568)
(625)
(670)
(30)
(323)
(436)
519
1 228
1 107
382
545
500
(730)
(1 262)
(394)
377
410
(42)
(618)
(753)
(383)
(180)
(40)
1 080
1 510
2 182
1 139
757
524
2 237
Net Change in Cash
3 466
N/A
(3)
N/A
1 495
N/A
1 676
+12%
1 958
+17%
2 737
+40%
(303)
N/A
(1 904)
-528%
330
N/A
5 660
+1 615%
4 939
-13%
(1 957)
N/A
2 852
N/A
1 123
-61%
4 290
+282%
8 020
+87%
10 285
+28%
9 593
-7%
7 249
-24%
13 221
+82%
2 891
-78%
4 609
+59%
11 327
+146%
10 887
-4%
25 912
+138%
22 685
-12%
4 835
-79%
6 246
+29%
7 648
+22%
3 731
-51%
(1 571)
N/A
98
N/A
Free Cash Flow
Free Cash Flow
13 384
N/A
335
-97%
4 628
+1 281%
(3 854)
N/A
1 797
N/A
6 872
+282%
6 138
-11%
8 669
+41%
7 101
-18%
9 878
+39%
9 374
-5%
1 498
-84%
7 013
+368%
8 799
+25%
11 583
+32%
16 642
+44%
18 707
+12%
14 113
-25%
14 001
-1%
21 766
+55%
13 913
-36%
15 687
+13%
20 124
+28%
19 137
-5%
26 118
+36%
23 955
-8%
19 976
-17%
19 795
-1%
17 169
-13%
15 270
-11%
12 222
-20%
15 294
+25%

See Also

Discover More