A

Adeka Corp
TSE:4401

Watchlist Manager
Adeka Corp
TSE:4401
Watchlist
Price: 2 794 JPY -2.21% Market Closed
Market Cap: 285.4B JPY
Have any thoughts about
Adeka Corp?
Write Note

Intrinsic Value

The intrinsic value of one Adeka Corp stock under the Base Case scenario is 4 663.64 JPY. Compared to the current market price of 2 794 JPY, Adeka Corp is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 663.64 JPY
Undervaluation 40%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Adeka Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Adeka Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Adeka Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Adeka Corp

Provide an overview of the primary business activities
of Adeka Corp.

What unique competitive advantages
does Adeka Corp hold over its rivals?

What risks and challenges
does Adeka Corp face in the near future?

Summarize the latest earnings call
of Adeka Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Adeka Corp.

Provide P/S
for Adeka Corp.

Provide P/E
for Adeka Corp.

Provide P/OCF
for Adeka Corp.

Provide P/FCFE
for Adeka Corp.

Provide P/B
for Adeka Corp.

Provide EV/S
for Adeka Corp.

Provide EV/GP
for Adeka Corp.

Provide EV/EBITDA
for Adeka Corp.

Provide EV/EBIT
for Adeka Corp.

Provide EV/OCF
for Adeka Corp.

Provide EV/FCFF
for Adeka Corp.

Provide EV/IC
for Adeka Corp.

Show me price targets
for Adeka Corp made by professional analysts.

What are the Revenue projections
for Adeka Corp?

How accurate were the past Revenue estimates
for Adeka Corp?

What are the Net Income projections
for Adeka Corp?

How accurate were the past Net Income estimates
for Adeka Corp?

What are the EPS projections
for Adeka Corp?

How accurate were the past EPS estimates
for Adeka Corp?

What are the EBIT projections
for Adeka Corp?

How accurate were the past EBIT estimates
for Adeka Corp?

Compare the revenue forecasts
for Adeka Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Adeka Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Adeka Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Adeka Corp compared to its peers.

Compare the P/E ratios
of Adeka Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Adeka Corp with its peers.

Analyze the financial leverage
of Adeka Corp compared to its main competitors.

Show all profitability ratios
for Adeka Corp.

Provide ROE
for Adeka Corp.

Provide ROA
for Adeka Corp.

Provide ROIC
for Adeka Corp.

Provide ROCE
for Adeka Corp.

Provide Gross Margin
for Adeka Corp.

Provide Operating Margin
for Adeka Corp.

Provide Net Margin
for Adeka Corp.

Provide FCF Margin
for Adeka Corp.

Show all solvency ratios
for Adeka Corp.

Provide D/E Ratio
for Adeka Corp.

Provide D/A Ratio
for Adeka Corp.

Provide Interest Coverage Ratio
for Adeka Corp.

Provide Altman Z-Score Ratio
for Adeka Corp.

Provide Quick Ratio
for Adeka Corp.

Provide Current Ratio
for Adeka Corp.

Provide Cash Ratio
for Adeka Corp.

What is the historical Revenue growth
over the last 5 years for Adeka Corp?

What is the historical Net Income growth
over the last 5 years for Adeka Corp?

What is the current Free Cash Flow
of Adeka Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Adeka Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adeka Corp

Current Assets 329.4B
Cash & Short-Term Investments 109.4B
Receivables 91.4B
Other Current Assets 128.6B
Non-Current Assets 195.1B
Long-Term Investments 42.1B
PP&E 125.8B
Intangibles 15.8B
Other Non-Current Assets 11.4B
Current Liabilities 114.4B
Accounts Payable 55.5B
Accrued Liabilities 3.6B
Short-Term Debt 20.9B
Other Current Liabilities 34.5B
Non-Current Liabilities 121.8B
Long-Term Debt 38.2B
Other Non-Current Liabilities 83.6B
Efficiency

Earnings Waterfall
Adeka Corp

Revenue
407.2B JPY
Cost of Revenue
-295.8B JPY
Gross Profit
111.3B JPY
Operating Expenses
-72.4B JPY
Operating Income
38.9B JPY
Other Expenses
-15B JPY
Net Income
23.9B JPY

Free Cash Flow Analysis
Adeka Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the first quarter of fiscal 2024, ADEKA Corporation achieved net sales of JPY 98.1 billion, a JPY 3.5 billion increase from the previous year. Operating profit rose to JPY 8.6 billion, driven by increased sales volume and net pricing, despite higher fixed costs. However, the Life Science segment experienced a significant decline, while Polymer Additives and Food Products thrived. The company maintains its full-year forecast of JPY 426 billion in net sales and JPY 39.2 billion in operating profit, with expectations for continued solid performance in Electronics and IT Materials due to strong semiconductor demand and advanced technologies.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Adeka Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

Adeka Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Adeka Corp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
63/100
Solvency
Score

Adeka Corp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Adeka Corp

Wall Street analysts forecast Adeka Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Adeka Corp is 3 811.89 JPY with a low forecast of 3 434 JPY and a high forecast of 4 305 JPY.

Lowest
Price Target
3 434 JPY
23% Upside
Average
Price Target
3 811.89 JPY
36% Upside
Highest
Price Target
4 305 JPY
54% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Adeka Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Adeka Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Adeka Corp

Country

Japan

Industry

Chemicals

Market Cap

284.2B JPY

Dividend Yield

3.4%

Description

Adeka Corp. engages in the manufacture and sale of chemical and food products. The company is headquartered in Arakawa-Ku, Tokyo-To and currently employs 5,378 full-time employees. The firm operates through three business segments. The Chemicals segment manufactures and sells resin additive products such as flame retardants; information and electric chemical products such as ultrapure semiconductor materials, light curing resin and others; functional chemical products such as additives, fire retardant, interfacial active agents and kitchen cleaning agents and others. The Life Sciences segment manufactures and sells agricultural chemicals, pharmaceuticals, quasi-drugs, veterinary medicines, wood medicines, and medical materials. The food segment manufactures and sells margarines, fats and oils for chocolate and others. The firm is also involved in the equipment plant design, construction and construction management, equipment maintenance, logistics, warehousing, leasing of vehicles, real estate, insurance agency and others.

Contact

TOKYO-TO
Arakawa-ku
7-2-35, Higashi-Ogu
+81344552811.0
www.adeka.co.jp

IPO

1949-05-16

Employees

5 378

Officers

President, CEO & Representative Director
Hidetaka Shirozume
GM of Finance and Accounting, Executive Officer & Director
Youji Shiga
Operating Officer & Technical Director
Takafumi Fujii
Operating Officer and GM of Legal & Public Relations Department
Fumitake Koyae
Senior Managing Executive Officer & Representative Director
Mr. Haruhiko Tomiyasu
Managing Executive Officer, East Asia Food Business Project Team Leader & GM of Food Division
Yoshiaki Kobayashi
Show More
Managing Executive Officer & GM of Chemical Sales Headquarters
Shigeki Fujisawa
Senior Executive Officer
Noriyasu Tsunoda
Managing Executive Officer, Head of Research and Development Headquarters
Mr. Atsuya Yoshinaka
Senior Executive Officer & Head of Polymer Additives Division
Naoshi Kawamoto
Show Less

See Also

Discover More
What is the Intrinsic Value of one Adeka Corp stock?

The intrinsic value of one Adeka Corp stock under the Base Case scenario is 4 663.64 JPY.

Is Adeka Corp stock undervalued or overvalued?

Compared to the current market price of 2 794 JPY, Adeka Corp is Undervalued by 40%.

Back to Top