Adeka Corp
TSE:4401
Intrinsic Value
The intrinsic value of one Adeka Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 813 JPY, Adeka Corp is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Adeka Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Adeka Corp
Balance Sheet Decomposition
Adeka Corp
Current Assets | 352.3B |
Cash & Short-Term Investments | 113.8B |
Receivables | 100.4B |
Other Current Assets | 138.1B |
Non-Current Assets | 195.4B |
Long-Term Investments | 43.7B |
PP&E | 125.4B |
Intangibles | 15.3B |
Other Non-Current Assets | 11B |
Free Cash Flow Analysis
Adeka Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Adeka Corp
Revenue
|
409.7B
JPY
|
Cost of Revenue
|
-294.8B
JPY
|
Gross Profit
|
114.8B
JPY
|
Operating Expenses
|
-73.4B
JPY
|
Operating Income
|
41.5B
JPY
|
Other Expenses
|
-15.7B
JPY
|
Net Income
|
25.7B
JPY
|
Profitability Score
Profitability Due Diligence
Adeka Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Adeka Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Adeka Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Adeka Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Adeka Corp
According to Wall Street analysts, the average 1-year price target for Adeka Corp is 3 669.73 JPY with a low forecast of 3 201.7 JPY and a high forecast of 4 620 JPY.
Dividends
Current shareholder yield for Adeka Corp is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Adeka Corp stock under the Base Case scenario is hidden JPY.
Compared to the current market price of 2 813 JPY, Adeka Corp is hidden .