Adeka Corp Intrinsic Valuation and Fundamental Analysis - Adeka Corp - Alpha Spread
A

Adeka Corp
TSE:4401

Watchlist Manager
Adeka Corp
TSE:4401
Watchlist
Price: 2 994 JPY -0.33% Market Closed
Market Cap: 305.8B JPY
Have any thoughts about
Adeka Corp?
Write Note

Intrinsic Value

The intrinsic value of one Adeka Corp stock under the Base Case scenario is 4 221.78 JPY. Compared to the current market price of 2 994 JPY, Adeka Corp is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 221.78 JPY
Undervaluation 29%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Adeka Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Adeka Corp based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Adeka Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Adeka Corp

Provide an overview of the primary business activities
of Adeka Corp.

What unique competitive advantages
does Adeka Corp hold over its rivals?

What risks and challenges
does Adeka Corp face in the near future?

Summarize the latest earnings call
of Adeka Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Adeka Corp.

Provide P/S
for Adeka Corp.

Provide P/E
for Adeka Corp.

Provide P/OCF
for Adeka Corp.

Provide P/FCFE
for Adeka Corp.

Provide P/B
for Adeka Corp.

Provide EV/S
for Adeka Corp.

Provide EV/GP
for Adeka Corp.

Provide EV/EBITDA
for Adeka Corp.

Provide EV/EBIT
for Adeka Corp.

Provide EV/OCF
for Adeka Corp.

Provide EV/FCFF
for Adeka Corp.

Provide EV/IC
for Adeka Corp.

Show me price targets
for Adeka Corp made by professional analysts.

What are the Revenue projections
for Adeka Corp?

How accurate were the past Revenue estimates
for Adeka Corp?

What are the Net Income projections
for Adeka Corp?

How accurate were the past Net Income estimates
for Adeka Corp?

What are the EPS projections
for Adeka Corp?

How accurate were the past EPS estimates
for Adeka Corp?

What are the EBIT projections
for Adeka Corp?

How accurate were the past EBIT estimates
for Adeka Corp?

Compare the revenue forecasts
for Adeka Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Adeka Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Adeka Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Adeka Corp compared to its peers.

Compare the P/E ratios
of Adeka Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Adeka Corp with its peers.

Analyze the financial leverage
of Adeka Corp compared to its main competitors.

Show all profitability ratios
for Adeka Corp.

Provide ROE
for Adeka Corp.

Provide ROA
for Adeka Corp.

Provide ROIC
for Adeka Corp.

Provide ROCE
for Adeka Corp.

Provide Gross Margin
for Adeka Corp.

Provide Operating Margin
for Adeka Corp.

Provide Net Margin
for Adeka Corp.

Provide FCF Margin
for Adeka Corp.

Show all solvency ratios
for Adeka Corp.

Provide D/E Ratio
for Adeka Corp.

Provide D/A Ratio
for Adeka Corp.

Provide Interest Coverage Ratio
for Adeka Corp.

Provide Altman Z-Score Ratio
for Adeka Corp.

Provide Quick Ratio
for Adeka Corp.

Provide Current Ratio
for Adeka Corp.

Provide Cash Ratio
for Adeka Corp.

What is the historical Revenue growth
over the last 5 years for Adeka Corp?

What is the historical Net Income growth
over the last 5 years for Adeka Corp?

What is the current Free Cash Flow
of Adeka Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Adeka Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adeka Corp

Current Assets 340.9B
Cash & Short-Term Investments 99.3B
Receivables 112.4B
Other Current Assets 129.2B
Non-Current Assets 202.9B
Long-Term Investments 42.4B
PP&E 129.9B
Intangibles 16.4B
Other Non-Current Assets 14.3B
Current Liabilities 124.2B
Accounts Payable 63.8B
Accrued Liabilities 1.8B
Short-Term Debt 25B
Other Current Liabilities 33.6B
Non-Current Liabilities 128.8B
Long-Term Debt 41.9B
Other Non-Current Liabilities 86.9B
Efficiency

Earnings Waterfall
Adeka Corp

Revenue
403.3B JPY
Cost of Revenue
-295.8B JPY
Gross Profit
107.6B JPY
Operating Expenses
-70.9B JPY
Operating Income
36.7B JPY
Other Expenses
-12B JPY
Net Income
24.7B JPY

Free Cash Flow Analysis
Adeka Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Adeka Corporation forecasts varied performance across its segments. While the Food Products segment is expected to achieve significant profitability improvements, the Polymer Additives segment in Chemicals is likely to see a year-over-year (Y-o-Y) decrease in sales and profit due to tough market conditions. The company predicts strong demand for advanced semiconductor products and architectural coatings, which should boost profits in those areas. A noteworthy launch is the ADK STAB NA-B99P nucleating agent, enhancing plastics' potential. Progress is made on the ADX 2023 plan, particularly in capital investments and a forecasted substantial outperformance in dividend payout ratio, with an unchanged annual dividend of JPY 80 per share, up JPY 10 from the previous year.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Adeka Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

Adeka Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Adeka Corp's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
65/100
Solvency
Score

Adeka Corp's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Adeka Corp

Wall Street analysts forecast Adeka Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Adeka Corp is 3 913.89 JPY with a low forecast of 3 434 JPY and a high forecast of 4 305 JPY.

Lowest
Price Target
3 434 JPY
15% Upside
Average
Price Target
3 913.89 JPY
31% Upside
Highest
Price Target
4 305 JPY
44% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Adeka Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Sep 27, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about Adeka Corp dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Adeka Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Adeka Corp

Country

Japan

Industry

Chemicals

Market Cap

305.8B JPY

Dividend Yield

4.51%

Description

Adeka Corp. engages in the manufacture and sale of chemical and food products. The company is headquartered in Arakawa-Ku, Tokyo-To and currently employs 5,378 full-time employees. The firm operates through three business segments. The Chemicals segment manufactures and sells resin additive products such as flame retardants; information and electric chemical products such as ultrapure semiconductor materials, light curing resin and others; functional chemical products such as additives, fire retardant, interfacial active agents and kitchen cleaning agents and others. The Life Sciences segment manufactures and sells agricultural chemicals, pharmaceuticals, quasi-drugs, veterinary medicines, wood medicines, and medical materials. The food segment manufactures and sells margarines, fats and oils for chocolate and others. The firm is also involved in the equipment plant design, construction and construction management, equipment maintenance, logistics, warehousing, leasing of vehicles, real estate, insurance agency and others.

Contact

TOKYO-TO
Arakawa-ku
7-2-35, Higashi-Ogu
+81344552811.0
www.adeka.co.jp

IPO

1949-05-16

Employees

5 378

Officers

See Also

Discover More
What is the Intrinsic Value of one Adeka Corp stock?

The intrinsic value of one Adeka Corp stock under the Base Case scenario is 4 221.78 JPY.

Is Adeka Corp stock undervalued or overvalued?

Compared to the current market price of 2 994 JPY, Adeka Corp is Undervalued by 29%.

Back to Top