Adeka Corp
TSE:4401
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 478.5
3 426
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Adeka Corp
Revenue
|
407.2B
JPY
|
Cost of Revenue
|
-295.8B
JPY
|
Gross Profit
|
111.3B
JPY
|
Operating Expenses
|
-72.4B
JPY
|
Operating Income
|
38.9B
JPY
|
Other Expenses
|
-15B
JPY
|
Net Income
|
23.9B
JPY
|
Income Statement
Adeka Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
208 878
N/A
|
211 091
+1%
|
205 890
-2%
|
209 516
+2%
|
215 403
+3%
|
219 053
+2%
|
222 746
+2%
|
222 955
+0%
|
221 944
0%
|
220 794
-1%
|
223 440
+1%
|
227 333
+2%
|
229 257
+1%
|
234 866
+2%
|
239 612
+2%
|
243 909
+2%
|
251 027
+3%
|
263 831
+5%
|
299 354
+13%
|
307 730
+3%
|
319 399
+4%
|
316 443
-1%
|
304 131
-4%
|
301 825
-1%
|
296 590
-2%
|
299 605
+1%
|
327 080
+9%
|
343 289
+5%
|
356 391
+4%
|
373 797
+5%
|
361 234
-3%
|
380 232
+5%
|
391 109
+3%
|
398 195
+2%
|
403 343
+1%
|
396 221
-2%
|
394 524
0%
|
393 650
0%
|
399 770
+2%
|
403 334
+1%
|
407 185
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(163 225)
|
(165 506)
|
(160 546)
|
(162 576)
|
(166 841)
|
(167 844)
|
(170 144)
|
(169 683)
|
(167 846)
|
(166 581)
|
(167 576)
|
(170 680)
|
(172 382)
|
(176 527)
|
(181 834)
|
(185 564)
|
(191 395)
|
(200 409)
|
(224 828)
|
(229 527)
|
(236 839)
|
(234 438)
|
(224 575)
|
(222 545)
|
(219 435)
|
(220 525)
|
(240 348)
|
(251 485)
|
(260 188)
|
(273 413)
|
(266 021)
|
(282 245)
|
(292 893)
|
(299 760)
|
(305 124)
|
(299 449)
|
(295 990)
|
(293 770)
|
(295 079)
|
(295 753)
|
(295 849)
|
|
Gross Profit |
45 653
N/A
|
45 585
0%
|
45 344
-1%
|
46 940
+4%
|
48 562
+3%
|
51 209
+5%
|
52 602
+3%
|
53 272
+1%
|
54 098
+2%
|
54 213
+0%
|
55 864
+3%
|
56 653
+1%
|
56 875
+0%
|
58 339
+3%
|
57 778
-1%
|
58 345
+1%
|
59 632
+2%
|
63 422
+6%
|
74 526
+18%
|
78 203
+5%
|
82 560
+6%
|
82 005
-1%
|
79 556
-3%
|
79 280
0%
|
77 155
-3%
|
79 080
+2%
|
86 732
+10%
|
91 804
+6%
|
96 203
+5%
|
100 384
+4%
|
95 213
-5%
|
97 987
+3%
|
98 216
+0%
|
98 435
+0%
|
98 219
0%
|
96 772
-1%
|
98 534
+2%
|
99 880
+1%
|
104 691
+5%
|
107 581
+3%
|
111 336
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(31 079)
|
(31 359)
|
(31 335)
|
(31 804)
|
(32 405)
|
(32 794)
|
(33 302)
|
(33 700)
|
(33 903)
|
(34 216)
|
(34 823)
|
(35 156)
|
(35 504)
|
(36 155)
|
(36 443)
|
(36 842)
|
(37 796)
|
(42 651)
|
(47 888)
|
(52 463)
|
(57 614)
|
(57 481)
|
(57 039)
|
(56 210)
|
(54 698)
|
(54 861)
|
(57 753)
|
(58 919)
|
(60 382)
|
(61 837)
|
(61 181)
|
(63 248)
|
(64 276)
|
(65 336)
|
(65 850)
|
(66 041)
|
(66 479)
|
(67 225)
|
(69 263)
|
(70 887)
|
(72 410)
|
|
Selling, General & Administrative |
(31 080)
|
(31 359)
|
(26 222)
|
(31 802)
|
(32 402)
|
(32 792)
|
(28 087)
|
(33 699)
|
(33 902)
|
(34 214)
|
(28 951)
|
(35 155)
|
(35 503)
|
(36 154)
|
(30 302)
|
(36 841)
|
(37 794)
|
(42 651)
|
(40 719)
|
(52 463)
|
(57 615)
|
(57 481)
|
(49 103)
|
(56 208)
|
(54 697)
|
(54 861)
|
(49 930)
|
(58 919)
|
(60 380)
|
(61 836)
|
(52 944)
|
(63 248)
|
(64 277)
|
(65 335)
|
(57 220)
|
(66 039)
|
(66 476)
|
(67 223)
|
(59 832)
|
(70 885)
|
(72 410)
|
|
Research & Development |
0
|
0
|
(5 111)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 871)
|
0
|
0
|
0
|
(6 140)
|
0
|
0
|
0
|
(7 169)
|
0
|
0
|
0
|
(7 935)
|
0
|
0
|
0
|
(7 822)
|
0
|
0
|
0
|
(8 236)
|
0
|
0
|
0
|
(8 628)
|
0
|
0
|
0
|
(9 430)
|
0
|
0
|
|
Other Operating Expenses |
1
|
0
|
(2)
|
(2)
|
(3)
|
0
|
(5 215)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
1
|
0
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
0
|
|
Operating Income |
14 574
N/A
|
14 226
-2%
|
14 009
-2%
|
15 136
+8%
|
16 157
+7%
|
18 415
+14%
|
19 300
+5%
|
19 572
+1%
|
20 195
+3%
|
19 997
-1%
|
21 041
+5%
|
21 497
+2%
|
21 371
-1%
|
22 184
+4%
|
21 335
-4%
|
21 503
+1%
|
21 836
+2%
|
20 771
-5%
|
26 638
+28%
|
25 740
-3%
|
24 946
-3%
|
24 524
-2%
|
22 517
-8%
|
23 070
+2%
|
22 457
-3%
|
24 219
+8%
|
28 979
+20%
|
32 885
+13%
|
35 821
+9%
|
38 547
+8%
|
34 032
-12%
|
34 739
+2%
|
33 940
-2%
|
33 099
-2%
|
32 369
-2%
|
30 731
-5%
|
32 055
+4%
|
32 655
+2%
|
35 428
+8%
|
36 694
+4%
|
38 926
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2 484
|
2 600
|
2 587
|
2 725
|
2 258
|
1 478
|
337
|
(228)
|
(445)
|
982
|
811
|
1 604
|
1 982
|
920
|
855
|
1 291
|
1 373
|
977
|
255
|
(262)
|
(768)
|
(450)
|
783
|
166
|
333
|
(39)
|
(416)
|
388
|
1 350
|
1 647
|
1 529
|
3 470
|
2 408
|
1 597
|
2 172
|
712
|
2 346
|
2 884
|
2 600
|
2 342
|
(1 699)
|
|
Non-Reccuring Items |
(3 107)
|
(3 323)
|
(391)
|
(426)
|
(592)
|
(651)
|
(813)
|
(948)
|
(770)
|
(736)
|
(429)
|
(284)
|
(329)
|
(326)
|
(590)
|
(623)
|
(376)
|
(373)
|
(64)
|
163
|
(390)
|
(387)
|
(722)
|
(704)
|
(1 797)
|
(2 280)
|
(2 698)
|
(2 863)
|
(2 149)
|
(1 639)
|
(769)
|
(2 782)
|
(1 798)
|
(2 317)
|
(5 731)
|
(4 744)
|
(5 811)
|
(5 246)
|
(2 066)
|
(1 716)
|
(491)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
530
|
530
|
402
|
0
|
1 244
|
0
|
1 372
|
1 584
|
219
|
1 788
|
1 871
|
0
|
1 685
|
127
|
51
|
88
|
58
|
50
|
56
|
46
|
61
|
|
Total Other Income |
(135)
|
(329)
|
(90)
|
(47)
|
(479)
|
(412)
|
(68)
|
(437)
|
53
|
164
|
162
|
202
|
264
|
195
|
147
|
(91)
|
(169)
|
(335)
|
(290)
|
(484)
|
(548)
|
(278)
|
(33)
|
715
|
560
|
1 841
|
484
|
607
|
493
|
981
|
267
|
2 513
|
796
|
307
|
331
|
195
|
165
|
(175)
|
(336)
|
(127)
|
(238)
|
|
Pre-Tax Income |
13 816
N/A
|
13 174
-5%
|
16 115
+22%
|
17 388
+8%
|
17 344
0%
|
18 830
+9%
|
18 756
0%
|
17 959
-4%
|
19 033
+6%
|
20 407
+7%
|
21 585
+6%
|
23 019
+7%
|
23 288
+1%
|
22 973
-1%
|
21 747
-5%
|
22 080
+2%
|
22 664
+3%
|
21 040
-7%
|
26 539
+26%
|
25 157
-5%
|
23 770
-6%
|
23 939
+1%
|
22 947
-4%
|
23 247
+1%
|
22 797
-2%
|
23 741
+4%
|
27 721
+17%
|
32 601
+18%
|
35 734
+10%
|
41 324
+16%
|
36 930
-11%
|
37 940
+3%
|
37 031
-2%
|
32 813
-11%
|
29 192
-11%
|
26 982
-8%
|
28 813
+7%
|
30 168
+5%
|
35 682
+18%
|
37 239
+4%
|
36 559
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 253)
|
(3 074)
|
(4 320)
|
(4 752)
|
(4 529)
|
(4 834)
|
(4 675)
|
(4 328)
|
(4 692)
|
(5 092)
|
(5 343)
|
(5 750)
|
(5 886)
|
(5 676)
|
(5 503)
|
(5 653)
|
(5 707)
|
(5 350)
|
(7 140)
|
(6 599)
|
(6 263)
|
(6 055)
|
(5 646)
|
(6 028)
|
(5 850)
|
(6 367)
|
(8 280)
|
(9 496)
|
(10 531)
|
(11 285)
|
(9 661)
|
(9 680)
|
(9 666)
|
(9 430)
|
(8 231)
|
(7 864)
|
(8 338)
|
(8 675)
|
(9 371)
|
(9 601)
|
(9 447)
|
|
Income from Continuing Operations |
10 563
|
10 100
|
11 795
|
12 636
|
12 815
|
13 996
|
14 081
|
13 631
|
14 341
|
15 315
|
16 242
|
17 269
|
17 402
|
17 297
|
16 244
|
16 427
|
16 957
|
15 690
|
19 399
|
18 558
|
17 507
|
17 884
|
17 301
|
17 219
|
16 947
|
17 374
|
19 441
|
23 105
|
25 203
|
30 039
|
27 269
|
28 260
|
27 365
|
23 383
|
20 961
|
19 118
|
20 475
|
21 493
|
26 311
|
27 638
|
27 112
|
|
Income to Minority Interest |
(608)
|
(618)
|
(610)
|
(701)
|
(784)
|
(803)
|
(821)
|
(839)
|
(859)
|
(929)
|
(916)
|
(906)
|
(899)
|
(899)
|
(897)
|
(849)
|
(911)
|
(754)
|
(2 342)
|
(1 993)
|
(2 107)
|
(2 052)
|
(2 084)
|
(2 111)
|
(1 926)
|
(1 867)
|
(3 021)
|
(3 836)
|
(3 810)
|
(4 911)
|
(3 581)
|
(4 338)
|
(4 342)
|
(4 074)
|
(4 182)
|
(3 356)
|
(3 126)
|
(2 942)
|
(3 333)
|
(2 959)
|
(3 200)
|
|
Net Income (Common) |
9 953
N/A
|
9 480
-5%
|
11 183
+18%
|
11 934
+7%
|
12 029
+1%
|
13 192
+10%
|
13 259
+1%
|
12 791
-4%
|
13 481
+5%
|
14 385
+7%
|
15 325
+7%
|
16 363
+7%
|
16 502
+1%
|
16 398
-1%
|
15 346
-6%
|
15 576
+1%
|
16 045
+3%
|
14 934
-7%
|
17 055
+14%
|
16 564
-3%
|
15 397
-7%
|
15 830
+3%
|
15 216
-4%
|
15 106
-1%
|
15 021
-1%
|
15 506
+3%
|
16 419
+6%
|
19 269
+17%
|
21 392
+11%
|
25 127
+17%
|
23 687
-6%
|
23 919
+1%
|
23 020
-4%
|
19 308
-16%
|
16 778
-13%
|
15 761
-6%
|
17 348
+10%
|
18 549
+7%
|
22 977
+24%
|
24 678
+7%
|
23 912
-3%
|
|
EPS (Diluted) |
96.63
N/A
|
92.03
-5%
|
108.27
+18%
|
115.86
+7%
|
116.78
+1%
|
128.07
+10%
|
128.37
+0%
|
124.18
-3%
|
130.88
+5%
|
139.66
+7%
|
149.03
+7%
|
158.86
+7%
|
160.21
+1%
|
159.2
-1%
|
149.17
-6%
|
151.22
+1%
|
155.82
+3%
|
145.3
-7%
|
165.78
+14%
|
160.84
-3%
|
149.43
-7%
|
153.62
+3%
|
147.69
-4%
|
146.34
-1%
|
145.46
-1%
|
150.14
+3%
|
159.01
+6%
|
186.58
+17%
|
207.13
+11%
|
243.94
+18%
|
229.65
-6%
|
232.2
+1%
|
223.83
-4%
|
188.26
-16%
|
163.3
-13%
|
153.99
-6%
|
169.87
+10%
|
181.62
+7%
|
224.86
+24%
|
241.64
+7%
|
234.49
-3%
|