A

Adeka Corp
TSE:4401

Watchlist Manager
Adeka Corp
TSE:4401
Watchlist
Price: 2 794 JPY -2.21% Market Closed
Market Cap: 285.4B JPY
Have any thoughts about
Adeka Corp?
Write Note

Income Statement

Earnings Waterfall
Adeka Corp

Revenue
407.2B JPY
Cost of Revenue
-295.8B JPY
Gross Profit
111.3B JPY
Operating Expenses
-72.4B JPY
Operating Income
38.9B JPY
Other Expenses
-15B JPY
Net Income
23.9B JPY

Income Statement
Adeka Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
208 878
N/A
211 091
+1%
205 890
-2%
209 516
+2%
215 403
+3%
219 053
+2%
222 746
+2%
222 955
+0%
221 944
0%
220 794
-1%
223 440
+1%
227 333
+2%
229 257
+1%
234 866
+2%
239 612
+2%
243 909
+2%
251 027
+3%
263 831
+5%
299 354
+13%
307 730
+3%
319 399
+4%
316 443
-1%
304 131
-4%
301 825
-1%
296 590
-2%
299 605
+1%
327 080
+9%
343 289
+5%
356 391
+4%
373 797
+5%
361 234
-3%
380 232
+5%
391 109
+3%
398 195
+2%
403 343
+1%
396 221
-2%
394 524
0%
393 650
0%
399 770
+2%
403 334
+1%
407 185
+1%
Gross Profit
Cost of Revenue
(163 225)
(165 506)
(160 546)
(162 576)
(166 841)
(167 844)
(170 144)
(169 683)
(167 846)
(166 581)
(167 576)
(170 680)
(172 382)
(176 527)
(181 834)
(185 564)
(191 395)
(200 409)
(224 828)
(229 527)
(236 839)
(234 438)
(224 575)
(222 545)
(219 435)
(220 525)
(240 348)
(251 485)
(260 188)
(273 413)
(266 021)
(282 245)
(292 893)
(299 760)
(305 124)
(299 449)
(295 990)
(293 770)
(295 079)
(295 753)
(295 849)
Gross Profit
45 653
N/A
45 585
0%
45 344
-1%
46 940
+4%
48 562
+3%
51 209
+5%
52 602
+3%
53 272
+1%
54 098
+2%
54 213
+0%
55 864
+3%
56 653
+1%
56 875
+0%
58 339
+3%
57 778
-1%
58 345
+1%
59 632
+2%
63 422
+6%
74 526
+18%
78 203
+5%
82 560
+6%
82 005
-1%
79 556
-3%
79 280
0%
77 155
-3%
79 080
+2%
86 732
+10%
91 804
+6%
96 203
+5%
100 384
+4%
95 213
-5%
97 987
+3%
98 216
+0%
98 435
+0%
98 219
0%
96 772
-1%
98 534
+2%
99 880
+1%
104 691
+5%
107 581
+3%
111 336
+3%
Operating Income
Operating Expenses
(31 079)
(31 359)
(31 335)
(31 804)
(32 405)
(32 794)
(33 302)
(33 700)
(33 903)
(34 216)
(34 823)
(35 156)
(35 504)
(36 155)
(36 443)
(36 842)
(37 796)
(42 651)
(47 888)
(52 463)
(57 614)
(57 481)
(57 039)
(56 210)
(54 698)
(54 861)
(57 753)
(58 919)
(60 382)
(61 837)
(61 181)
(63 248)
(64 276)
(65 336)
(65 850)
(66 041)
(66 479)
(67 225)
(69 263)
(70 887)
(72 410)
Selling, General & Administrative
(31 080)
(31 359)
(26 222)
(31 802)
(32 402)
(32 792)
(28 087)
(33 699)
(33 902)
(34 214)
(28 951)
(35 155)
(35 503)
(36 154)
(30 302)
(36 841)
(37 794)
(42 651)
(40 719)
(52 463)
(57 615)
(57 481)
(49 103)
(56 208)
(54 697)
(54 861)
(49 930)
(58 919)
(60 380)
(61 836)
(52 944)
(63 248)
(64 277)
(65 335)
(57 220)
(66 039)
(66 476)
(67 223)
(59 832)
(70 885)
(72 410)
Research & Development
0
0
(5 111)
0
0
0
0
0
0
0
(5 871)
0
0
0
(6 140)
0
0
0
(7 169)
0
0
0
(7 935)
0
0
0
(7 822)
0
0
0
(8 236)
0
0
0
(8 628)
0
0
0
(9 430)
0
0
Other Operating Expenses
1
0
(2)
(2)
(3)
0
(5 215)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
1
0
1
0
0
(1)
(2)
(1)
0
(1)
0
(2)
(1)
(1)
0
0
0
(2)
(2)
(3)
(2)
(1)
(2)
0
Operating Income
14 574
N/A
14 226
-2%
14 009
-2%
15 136
+8%
16 157
+7%
18 415
+14%
19 300
+5%
19 572
+1%
20 195
+3%
19 997
-1%
21 041
+5%
21 497
+2%
21 371
-1%
22 184
+4%
21 335
-4%
21 503
+1%
21 836
+2%
20 771
-5%
26 638
+28%
25 740
-3%
24 946
-3%
24 524
-2%
22 517
-8%
23 070
+2%
22 457
-3%
24 219
+8%
28 979
+20%
32 885
+13%
35 821
+9%
38 547
+8%
34 032
-12%
34 739
+2%
33 940
-2%
33 099
-2%
32 369
-2%
30 731
-5%
32 055
+4%
32 655
+2%
35 428
+8%
36 694
+4%
38 926
+6%
Pre-Tax Income
Interest Income Expense
2 484
2 600
2 587
2 725
2 258
1 478
337
(228)
(445)
982
811
1 604
1 982
920
855
1 291
1 373
977
255
(262)
(768)
(450)
783
166
333
(39)
(416)
388
1 350
1 647
1 529
3 470
2 408
1 597
2 172
712
2 346
2 884
2 600
2 342
(1 699)
Non-Reccuring Items
(3 107)
(3 323)
(391)
(426)
(592)
(651)
(813)
(948)
(770)
(736)
(429)
(284)
(329)
(326)
(590)
(623)
(376)
(373)
(64)
163
(390)
(387)
(722)
(704)
(1 797)
(2 280)
(2 698)
(2 863)
(2 149)
(1 639)
(769)
(2 782)
(1 798)
(2 317)
(5 731)
(4 744)
(5 811)
(5 246)
(2 066)
(1 716)
(491)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
530
530
402
0
1 244
0
1 372
1 584
219
1 788
1 871
0
1 685
127
51
88
58
50
56
46
61
Total Other Income
(135)
(329)
(90)
(47)
(479)
(412)
(68)
(437)
53
164
162
202
264
195
147
(91)
(169)
(335)
(290)
(484)
(548)
(278)
(33)
715
560
1 841
484
607
493
981
267
2 513
796
307
331
195
165
(175)
(336)
(127)
(238)
Pre-Tax Income
13 816
N/A
13 174
-5%
16 115
+22%
17 388
+8%
17 344
0%
18 830
+9%
18 756
0%
17 959
-4%
19 033
+6%
20 407
+7%
21 585
+6%
23 019
+7%
23 288
+1%
22 973
-1%
21 747
-5%
22 080
+2%
22 664
+3%
21 040
-7%
26 539
+26%
25 157
-5%
23 770
-6%
23 939
+1%
22 947
-4%
23 247
+1%
22 797
-2%
23 741
+4%
27 721
+17%
32 601
+18%
35 734
+10%
41 324
+16%
36 930
-11%
37 940
+3%
37 031
-2%
32 813
-11%
29 192
-11%
26 982
-8%
28 813
+7%
30 168
+5%
35 682
+18%
37 239
+4%
36 559
-2%
Net Income
Tax Provision
(3 253)
(3 074)
(4 320)
(4 752)
(4 529)
(4 834)
(4 675)
(4 328)
(4 692)
(5 092)
(5 343)
(5 750)
(5 886)
(5 676)
(5 503)
(5 653)
(5 707)
(5 350)
(7 140)
(6 599)
(6 263)
(6 055)
(5 646)
(6 028)
(5 850)
(6 367)
(8 280)
(9 496)
(10 531)
(11 285)
(9 661)
(9 680)
(9 666)
(9 430)
(8 231)
(7 864)
(8 338)
(8 675)
(9 371)
(9 601)
(9 447)
Income from Continuing Operations
10 563
10 100
11 795
12 636
12 815
13 996
14 081
13 631
14 341
15 315
16 242
17 269
17 402
17 297
16 244
16 427
16 957
15 690
19 399
18 558
17 507
17 884
17 301
17 219
16 947
17 374
19 441
23 105
25 203
30 039
27 269
28 260
27 365
23 383
20 961
19 118
20 475
21 493
26 311
27 638
27 112
Income to Minority Interest
(608)
(618)
(610)
(701)
(784)
(803)
(821)
(839)
(859)
(929)
(916)
(906)
(899)
(899)
(897)
(849)
(911)
(754)
(2 342)
(1 993)
(2 107)
(2 052)
(2 084)
(2 111)
(1 926)
(1 867)
(3 021)
(3 836)
(3 810)
(4 911)
(3 581)
(4 338)
(4 342)
(4 074)
(4 182)
(3 356)
(3 126)
(2 942)
(3 333)
(2 959)
(3 200)
Net Income (Common)
9 953
N/A
9 480
-5%
11 183
+18%
11 934
+7%
12 029
+1%
13 192
+10%
13 259
+1%
12 791
-4%
13 481
+5%
14 385
+7%
15 325
+7%
16 363
+7%
16 502
+1%
16 398
-1%
15 346
-6%
15 576
+1%
16 045
+3%
14 934
-7%
17 055
+14%
16 564
-3%
15 397
-7%
15 830
+3%
15 216
-4%
15 106
-1%
15 021
-1%
15 506
+3%
16 419
+6%
19 269
+17%
21 392
+11%
25 127
+17%
23 687
-6%
23 919
+1%
23 020
-4%
19 308
-16%
16 778
-13%
15 761
-6%
17 348
+10%
18 549
+7%
22 977
+24%
24 678
+7%
23 912
-3%
EPS (Diluted)
96.63
N/A
92.03
-5%
108.27
+18%
115.86
+7%
116.78
+1%
128.07
+10%
128.37
+0%
124.18
-3%
130.88
+5%
139.66
+7%
149.03
+7%
158.86
+7%
160.21
+1%
159.2
-1%
149.17
-6%
151.22
+1%
155.82
+3%
145.3
-7%
165.78
+14%
160.84
-3%
149.43
-7%
153.62
+3%
147.69
-4%
146.34
-1%
145.46
-1%
150.14
+3%
159.01
+6%
186.58
+17%
207.13
+11%
243.94
+18%
229.65
-6%
232.2
+1%
223.83
-4%
188.26
-16%
163.3
-13%
153.99
-6%
169.87
+10%
181.62
+7%
224.86
+24%
241.64
+7%
234.49
-3%

See Also

Discover More