A

Adeka Corp
TSE:4401

Watchlist Manager
Adeka Corp
TSE:4401
Watchlist
Price: 2 794 JPY -2.21% Market Closed
Market Cap: 285.4B JPY
Have any thoughts about
Adeka Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Adeka Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
123
2 110
5 073
2 793
3 841
8 038
6 198
6 900
10 788
13 137
12 724
13 816
16 115
17 340
18 756
19 033
21 585
23 288
21 747
22 664
26 539
23 571
22 947
22 797
27 721
35 674
36 930
36 985
29 192
28 813
35 682
36 559
Depreciation & Amortization
117
53
2 016
166
2 203
8 046
8 122
8 218
8 638
9 048
9 418
9 386
9 237
9 472
9 459
9 276
9 230
9 349
9 666
9 927
11 659
13 611
14 248
14 743
15 069
15 318
15 604
15 965
16 003
16 314
17 065
17 585
Other Non-Cash Items
(1 189)
(310)
606
780
1 601
853
518
1 897
(368)
(1 356)
1 537
1 168
(1 773)
(1 113)
(323)
355
(939)
(2 325)
(394)
(214)
(387)
(124)
(365)
(63)
2 389
15
(3 405)
(2 712)
2 647
2 763
(728)
743
Cash Taxes Paid
(4 160)
1 841
1 897
2 985
3 144
3 916
3 080
2 388
2 744
3 062
3 595
4 480
4 504
4 095
4 093
4 674
4 807
5 465
6 200
6 123
6 538
7 460
6 601
6 323
7 801
8 778
8 787
10 797
12 640
9 933
7 519
8 024
Cash Interest Paid
(45)
19
88
(63)
12
377
373
377
412
440
464
480
429
448
461
386
371
384
396
391
674
973
1 006
863
912
986
798
791
2 079
3 023
3 236
4 485
Change in Working Capital
7 826
(2 372)
(4 380)
(7 082)
(1 806)
(5 676)
(7 088)
(3 799)
(4 612)
(6 915)
(3 983)
(4 673)
(6 160)
(6 056)
(3 509)
(3 162)
(7 604)
(10 560)
(8 798)
(7 258)
(19 481)
(12 435)
(9 433)
(1 798)
(4 325)
(13 002)
(28 059)
(37 381)
(30 589)
(17 204)
(10 021)
(6 598)
Cash from Operating Activities
6 877
N/A
(519)
N/A
3 315
N/A
(3 343)
N/A
5 839
N/A
11 261
+93%
7 750
-31%
13 216
+71%
14 446
+9%
13 914
-4%
19 696
+42%
19 697
+0%
17 419
-12%
19 643
+13%
24 383
+24%
25 502
+5%
22 272
-13%
19 752
-11%
22 221
+13%
25 119
+13%
18 330
-27%
24 623
+34%
27 397
+11%
35 679
+30%
40 854
+15%
38 005
-7%
21 070
-45%
12 857
-39%
17 253
+34%
30 686
+78%
41 998
+37%
48 289
+15%
Investing Cash Flow
Capital Expenditures
2 544
308
(1 426)
(406)
(2 537)
(7 226)
(8 320)
(10 643)
(10 695)
(10 604)
(11 987)
(11 028)
(10 729)
(11 062)
(9 277)
(9 889)
(11 668)
(12 406)
(14 455)
(15 829)
(17 341)
(17 461)
(18 023)
(17 201)
(14 452)
(13 742)
(13 572)
(16 735)
(17 856)
(21 770)
(21 751)
(18 065)
Other Items
(9 018)
(433)
(3 069)
3 431
1 073
1 521
3 896
124
(1 208)
3 748
1 468
(2 822)
(2 138)
(1 728)
(1 396)
(3 920)
(4 998)
(2 938)
(4 684)
(4 373)
(917)
(408)
2 795
3 609
263
397
2 242
(1 758)
(1 664)
(460)
(1 318)
839
Cash from Investing Activities
(6 474)
N/A
(125)
+98%
(4 495)
-3 496%
3 025
N/A
(1 464)
N/A
(5 705)
-290%
(4 424)
+22%
(10 519)
-138%
(11 903)
-13%
(6 856)
+42%
(10 519)
-53%
(13 850)
-32%
(12 867)
+7%
(12 790)
+1%
(10 673)
+17%
(13 809)
-29%
(16 666)
-21%
(15 344)
+8%
(19 139)
-25%
(20 202)
-6%
(18 258)
+10%
(17 869)
+2%
(15 228)
+15%
(13 592)
+11%
(14 189)
-4%
(13 345)
+6%
(11 330)
+15%
(18 493)
-63%
(19 520)
-6%
(22 230)
-14%
(23 069)
-4%
(17 226)
+25%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(866)
0
(1 175)
0
(1 235)
0
(1 446)
Net Issuance of Debt
5 177
811
813
(4 984)
(8 295)
(954)
1 569
2 451
2 567
1 405
1 697
364
(166)
(717)
(1 213)
(1 748)
(106)
71
(1 710)
20 056
14 489
(10 384)
(1 095)
(869)
209
(4 880)
(3 160)
4 572
9 258
6 083
7 801
3 130
Cash Paid for Dividends
410
(253)
(299)
(414)
(419)
(2 275)
(2 275)
(2 277)
(2 277)
(2 276)
(2 276)
(2 320)
(2 219)
(2 486)
(2 897)
(3 102)
(3 205)
(3 617)
(3 826)
(4 035)
(4 433)
(4 642)
(4 972)
(4 976)
(4 977)
(4 975)
(5 380)
(7 238)
(7 947)
(7 205)
(7 700)
(9 221)
Other
(485)
(13)
(61)
(71)
(162)
(125)
(258)
(237)
(117)
(471)
(495)
(470)
(428)
(449)
(456)
(521)
(494)
(275)
(289)
(989)
(1 061)
(1 394)
(1 429)
(1 616)
(1 783)
(1 998)
(3 264)
(3 769)
(3 929)
(4 532)
(4 660)
(3 995)
Cash from Financing Activities
5 102
N/A
545
-89%
453
-17%
(5 469)
N/A
(8 876)
-62%
(3 354)
+62%
(964)
+71%
(63)
+93%
173
N/A
(1 342)
N/A
(1 074)
+20%
(2 426)
-126%
(2 813)
-16%
(3 652)
-30%
(4 566)
-25%
(5 371)
-18%
(3 805)
+29%
(3 821)
0%
(5 825)
-52%
15 032
N/A
8 995
-40%
(16 420)
N/A
(7 496)
+54%
(7 461)
+0%
(6 551)
+12%
(12 719)
-94%
(11 804)
+7%
(6 744)
+43%
(2 618)
+61%
(5 714)
-118%
(4 559)
+20%
(10 297)
-126%
Change in Cash
Effect of Foreign Exchange Rates
460
(119)
(419)
(357)
(374)
(198)
(163)
(79)
739
1 515
1 356
148
1 288
1 887
(860)
(3 712)
(1 019)
1 668
883
39
(1 465)
(1 267)
(290)
(641)
1 119
2 930
2 741
4 616
1 624
1 302
2 993
(311)
Net Change in Cash
5 965
N/A
(218)
N/A
(1 146)
-426%
(6 144)
-436%
(4 875)
+21%
2 004
N/A
2 199
+10%
2 555
+16%
3 455
+35%
7 231
+109%
9 459
+31%
3 569
-62%
3 027
-15%
5 088
+68%
8 284
+63%
2 610
-68%
782
-70%
2 255
+188%
(1 860)
N/A
19 988
N/A
7 602
-62%
(10 933)
N/A
4 383
N/A
13 985
+219%
21 233
+52%
14 871
-30%
677
-95%
(7 764)
N/A
(3 261)
+58%
4 044
N/A
17 363
+329%
20 455
+18%
Free Cash Flow
Free Cash Flow
9 421
N/A
(211)
N/A
1 889
N/A
(3 749)
N/A
3 302
N/A
4 035
+22%
(570)
N/A
2 573
N/A
3 751
+46%
3 310
-12%
7 709
+133%
8 669
+12%
6 690
-23%
8 581
+28%
15 106
+76%
15 613
+3%
10 604
-32%
7 346
-31%
7 766
+6%
9 290
+20%
989
-89%
7 162
+624%
9 374
+31%
18 478
+97%
26 402
+43%
24 263
-8%
7 498
-69%
(3 878)
N/A
(603)
+84%
8 916
N/A
20 247
+127%
30 224
+49%

See Also

Discover More