Accrete Inc
TSE:4395

Watchlist Manager
Accrete Inc Logo
Accrete Inc
TSE:4395
Watchlist
Price: 591 JPY 1.9% Market Closed
Market Cap: 3.4B JPY
Have any thoughts about
Accrete Inc?
Write Note

Intrinsic Value

The intrinsic value of one Accrete Inc stock under the Base Case scenario is 1 784.2 JPY. Compared to the current market price of 591 JPY, Accrete Inc is Undervalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 784.2 JPY
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Accrete Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Accrete Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Accrete Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Accrete Inc

Provide an overview of the primary business activities
of Accrete Inc.

What unique competitive advantages
does Accrete Inc hold over its rivals?

What risks and challenges
does Accrete Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Accrete Inc.

Provide P/S
for Accrete Inc.

Provide P/E
for Accrete Inc.

Provide P/OCF
for Accrete Inc.

Provide P/FCFE
for Accrete Inc.

Provide P/B
for Accrete Inc.

Provide EV/S
for Accrete Inc.

Provide EV/GP
for Accrete Inc.

Provide EV/EBITDA
for Accrete Inc.

Provide EV/EBIT
for Accrete Inc.

Provide EV/OCF
for Accrete Inc.

Provide EV/FCFF
for Accrete Inc.

Provide EV/IC
for Accrete Inc.

Compare the intrinsic valuations
of Accrete Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Accrete Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Accrete Inc compared to its peers.

Compare the P/E ratios
of Accrete Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Accrete Inc with its peers.

Analyze the financial leverage
of Accrete Inc compared to its main competitors.

Show all profitability ratios
for Accrete Inc.

Provide ROE
for Accrete Inc.

Provide ROA
for Accrete Inc.

Provide ROIC
for Accrete Inc.

Provide ROCE
for Accrete Inc.

Provide Gross Margin
for Accrete Inc.

Provide Operating Margin
for Accrete Inc.

Provide Net Margin
for Accrete Inc.

Provide FCF Margin
for Accrete Inc.

Show all solvency ratios
for Accrete Inc.

Provide D/E Ratio
for Accrete Inc.

Provide D/A Ratio
for Accrete Inc.

Provide Interest Coverage Ratio
for Accrete Inc.

Provide Altman Z-Score Ratio
for Accrete Inc.

Provide Quick Ratio
for Accrete Inc.

Provide Current Ratio
for Accrete Inc.

Provide Cash Ratio
for Accrete Inc.

What is the historical Revenue growth
over the last 5 years for Accrete Inc?

What is the historical Net Income growth
over the last 5 years for Accrete Inc?

What is the current Free Cash Flow
of Accrete Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Accrete Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Accrete Inc

Current Assets 2.6B
Cash & Short-Term Investments 1.4B
Receivables 714.7m
Other Current Assets 518.4m
Non-Current Assets 1.4B
PP&E 28.9m
Intangibles 1.2B
Other Non-Current Assets 149.4m
Current Liabilities 1.2B
Accounts Payable 414.6m
Accrued Liabilities 20.3m
Short-Term Debt 100m
Other Current Liabilities 672.2m
Non-Current Liabilities 1B
Long-Term Debt 291.7m
Other Non-Current Liabilities 756.3m
Efficiency

Earnings Waterfall
Accrete Inc

Revenue
5.3B JPY
Cost of Revenue
-3.9B JPY
Gross Profit
1.4B JPY
Operating Expenses
-1.6B JPY
Operating Income
-167.7m JPY
Other Expenses
99.8m JPY
Net Income
-67.9m JPY

Free Cash Flow Analysis
Accrete Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Accrete Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Gross Profit
58/100
Profitability
Score

Accrete Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Accrete Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
55/100
Solvency
Score

Accrete Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Accrete Inc

There are no price targets for Accrete Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Accrete Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Accrete Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Accrete Inc Logo
Accrete Inc

Country

Japan

Industry

Telecommunication

Market Cap

3.4B JPY

Dividend Yield

0.85%

Description

Accrete, Inc. engages in the business of short messaging service (SMS) international gateway services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 40 full-time employees. The company went IPO on 2018-07-26. The SMS is a service for sending messages of up to 70 full-size characters to devices only by the telephone number of the other party. The short message peer to peer (SMPP) international gateway service provides SMS distribution between domestic users and foreign SMS aggregators through SMPP. SMPP is a communication protocol used between mobile phone operators.

Contact

TOKYO-TO
Chiyoda-ku
3F, Axle Ochanomizu 301, 3-28-5, Kanda Ogawa-machi
+81367731000.0
www.accrete-inc.com

IPO

2018-07-26

Employees

40

Officers

President, CEO & Director
Mr. Koji Kabumoto
Executive VP & Representative Director
Mr. Yusei Tanaka
GM of Corporate Planning Department, Director of Business Support & Executive Officer
Tomoharu Kurihara

See Also

Discover More
What is the Intrinsic Value of one Accrete Inc stock?

The intrinsic value of one Accrete Inc stock under the Base Case scenario is 1 784.2 JPY.

Is Accrete Inc stock undervalued or overvalued?

Compared to the current market price of 591 JPY, Accrete Inc is Undervalued by 67%.

Back to Top