Accrete Inc
TSE:4395

Watchlist Manager
Accrete Inc Logo
Accrete Inc
TSE:4395
Watchlist
Price: 763 JPY 0.53% Market Closed
Market Cap: 4.3B JPY
Have any thoughts about
Accrete Inc?
Write Note

Relative Value

The Relative Value of one Accrete Inc stock under the Base Case scenario is 809.64 JPY. Compared to the current market price of 763 JPY, Accrete Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
809.64 JPY
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
66
Median 3Y
1.5
Median 5Y
2.5
Industry
1.4
vs History
vs Industry
3
Median 3Y
15.9
Median 5Y
21.3
Industry
17.1
vs History
vs Industry
8
Median 3Y
19.3
Median 5Y
21.7
Industry
6.5
vs History
vs Industry
12
Median 3Y
7
Median 5Y
11.5
Industry
16.3
vs History
96
vs Industry
31
Median 3Y
4.3
Median 5Y
4.6
Industry
1.9
vs History
96
vs Industry
78
Median 3Y
1.3
Median 5Y
2.1
Industry
2
vs History
96
vs Industry
68
Median 3Y
3.5
Median 5Y
5.8
Industry
4.2
vs History
vs Industry
0
Median 3Y
9.2
Median 5Y
11.3
Industry
8.1
vs History
vs Industry
49
Median 3Y
10
Median 5Y
11.7
Industry
13.7
vs History
vs Industry
18
Median 3Y
15.4
Median 5Y
16.8
Industry
8.8
vs History
vs Industry
26
Median 3Y
16.6
Median 5Y
19.2
Industry
16
vs History
96
vs Industry
29
Median 3Y
4.5
Median 5Y
7.8
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Accrete Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Accrete Inc
TSE:4395
4.3B JPY 0.8 -64 -180.4 -19.9
US
T-Mobile US Inc
NASDAQ:TMUS
277.5B USD 3.5 26.8 11.6 20.4
ZA
Vodacom Group Ltd
JSE:VOD
197.2B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.4 10.3 8 8
ZA
MTN Group Ltd
JSE:MTN
146.9B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
8.9T INR 5.7 72.8 12.9 26.7
JP
SoftBank Group Corp
TSE:9984
12.6T JPY 1.8 220.7 13.8 34.3
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 16.4 6.8 11.7
JP
SoftBank Corp
TSE:9434
9.2T JPY 1.5 18.1 7.4 13.1
MX
America Movil SAB de CV
BMV:AMXB
949.4B MXN 1.2 29.2 4.4 8.4
TH
Advanced Info Service PCL
SET:ADVANC
859.5B THB 4.1 26.2 9.7 22

See Also

Discover More
Back to Top