Accrete Inc
TSE:4395

Watchlist Manager
Accrete Inc Logo
Accrete Inc
TSE:4395
Watchlist
Price: 735 JPY 6.37% Market Closed
Market Cap: 4.4B JPY
Have any thoughts about
Accrete Inc?
Write Note

Income Statement

Earnings Waterfall
Accrete Inc

Revenue
6.2B JPY
Cost of Revenue
-4.7B JPY
Gross Profit
1.5B JPY
Operating Expenses
-1.5B JPY
Operating Income
-70.4m JPY
Other Expenses
61.2m JPY
Net Income
-9.3m JPY

Income Statement
Accrete Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 291
N/A
1 326
+3%
1 344
+1%
1 374
+2%
1 414
+3%
1 414
+0%
1 438
+2%
1 572
+9%
1 732
+10%
1 978
+14%
2 268
+15%
3 768
+66%
2 834
-25%
4 727
+67%
5 567
+18%
5 484
-1%
6 191
+13%
6 394
+3%
6 211
-3%
5 546
-11%
5 434
-2%
5 276
-3%
5 279
+0%
6 154
+17%
Gross Profit
Cost of Revenue
(840)
(845)
(859)
(880)
(901)
(890)
(888)
(958)
(1 041)
(1 195)
(1 360)
(2 262)
(1 691)
(2 792)
(3 371)
(3 361)
(3 892)
(4 146)
(4 089)
(3 783)
(3 845)
(3 830)
(3 875)
(4 685)
Gross Profit
451
N/A
481
+7%
486
+1%
495
+2%
513
+4%
525
+2%
550
+5%
613
+12%
691
+13%
783
+13%
908
+16%
1 506
+66%
1 143
-24%
1 935
+69%
2 196
+13%
2 124
-3%
2 299
+8%
2 248
-2%
2 122
-6%
1 763
-17%
1 588
-10%
1 446
-9%
1 404
-3%
1 469
+5%
Operating Income
Operating Expenses
(205)
(214)
(223)
(237)
(259)
(273)
(287)
(317)
(346)
(384)
(457)
(807)
(675)
(1 042)
(1 168)
(998)
(1 126)
(1 189)
(1 251)
(1 309)
(1 278)
(1 601)
(1 572)
(1 539)
Selling, General & Administrative
(204)
(214)
(223)
(237)
(258)
(273)
(287)
(317)
(340)
(384)
(457)
(807)
(659)
(1 027)
(1 153)
(983)
(1 028)
(1 217)
(1 278)
(1 337)
(1 163)
(1 283)
(1 254)
(1 222)
Depreciation & Amortization
(1)
0
0
0
(1)
0
0
0
(7)
0
0
0
(16)
0
0
0
(98)
0
0
0
(115)
0
0
0
Other Operating Expenses
(0)
0
(0)
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(15)
(15)
(15)
(0)
27
27
27
0
(318)
(318)
(318)
Operating Income
246
N/A
268
+9%
262
-2%
258
-2%
254
-2%
252
-1%
263
+4%
296
+13%
344
+16%
399
+16%
451
+13%
699
+55%
468
-33%
893
+91%
1 028
+15%
1 126
+10%
1 172
+4%
1 058
-10%
871
-18%
454
-48%
310
-32%
(155)
N/A
(168)
-8%
(70)
+58%
Pre-Tax Income
Interest Income Expense
(8)
(8)
(8)
(11)
(5)
(2)
(1)
1
0
1
1
(1)
(4)
(3)
7
16
3
(5)
(10)
(17)
(6)
2
(3)
(8)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(15)
0
0
0
27
0
0
0
(318)
0
0
0
Total Other Income
(15)
(13)
(11)
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
1
1
1
0
1
1
1
1
Pre-Tax Income
223
N/A
247
+11%
243
-1%
247
+2%
249
+1%
250
+0%
262
+5%
297
+14%
345
+16%
400
+16%
452
+13%
698
+54%
449
-36%
889
+98%
1 035
+16%
1 142
+10%
1 204
+5%
1 054
-12%
862
-18%
437
-49%
(12)
N/A
(152)
-1 200%
(170)
-12%
(77)
+55%
Net Income
Tax Provision
(70)
(77)
(76)
(77)
(78)
(79)
(84)
(96)
(104)
(121)
(137)
(222)
(140)
(280)
(337)
(363)
(372)
(329)
(260)
(129)
(13)
34
36
8
Income from Continuing Operations
152
170
167
171
171
170
178
201
241
280
315
476
308
610
698
779
831
725
601
308
(25)
(118)
(133)
(69)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(3)
(4)
(10)
20
19
26
38
58
66
66
60
Net Income (Common)
152
N/A
170
+11%
167
-1%
171
+2%
171
+0%
170
0%
178
+4%
201
+13%
241
+20%
280
+16%
315
+13%
476
+51%
307
-35%
606
+97%
694
+14%
768
+11%
852
+11%
744
-13%
627
-16%
346
-45%
33
-90%
(52)
N/A
(68)
-31%
(9)
+86%
EPS (Diluted)
28.24
N/A
29.4
+4%
29.07
-1%
29.67
+2%
29.67
N/A
29.57
0%
30.58
+3%
34.74
+14%
41.47
+19%
47.51
+15%
53.57
+13%
80.61
+50%
51.95
-36%
101.87
+96%
116.32
+14%
128.9
+11%
144.2
+12%
130.08
-10%
109.68
-16%
60.51
-45%
5.85
-90%
-9.05
N/A
-11.9
-31%
-1.62
+86%

See Also

Discover More