Accrete Inc
TSE:4395

Watchlist Manager
Accrete Inc Logo
Accrete Inc
TSE:4395
Watchlist
Price: 763 JPY 0.53% Market Closed
Market Cap: 4.3B JPY
Have any thoughts about
Accrete Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Accrete Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
249
262
345
452
446
797
1 204
862
(12)
(170)
Depreciation & Amortization
10
13
15
14
36
84
139
161
158
149
Other Non-Cash Items
4
13
14
19
27
25
1
(18)
310
282
Cash Taxes Paid
66
72
81
107
126
146
206
442
530
117
Cash Interest Paid
0
0
0
0
1
4
8
9
8
7
Change in Working Capital
(51)
(103)
(59)
(75)
(149)
(325)
(367)
(367)
(265)
(405)
Cash from Operating Activities
211
N/A
184
-13%
316
+72%
410
+29%
360
-12%
581
+62%
976
+68%
637
-35%
191
-70%
(143)
N/A
Investing Cash Flow
Capital Expenditures
(19)
(21)
(56)
(58)
(21)
(19)
(20)
(20)
(38)
(45)
Other Items
0
(19)
(15)
3
(444)
(845)
(451)
(107)
(57)
(2)
Cash from Investing Activities
(19)
N/A
(40)
-105%
(71)
-80%
(55)
+23%
(464)
-747%
(864)
-86%
(471)
+45%
(128)
+73%
(95)
+25%
(47)
+51%
Financing Cash Flow
Net Issuance of Common Stock
27
17
12
14
118
107
(779)
(767)
16
2
Net Issuance of Debt
0
0
0
100
346
589
999
445
(421)
(321)
Cash Paid for Dividends
0
0
(28)
(55)
(56)
(58)
(59)
(58)
(57)
(28)
Other
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(62)
Cash from Financing Activities
27
N/A
17
-35%
(16)
N/A
58
N/A
408
+602%
638
+57%
161
-75%
(379)
N/A
(462)
-22%
(409)
+11%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
6
2
3
1
8
Net Change in Cash
219
N/A
162
-26%
230
+42%
413
+80%
303
-27%
362
+19%
669
+85%
133
-80%
(365)
N/A
(591)
-62%
Free Cash Flow
Free Cash Flow
192
N/A
163
-15%
260
+59%
351
+35%
339
-3%
563
+66%
957
+70%
616
-36%
153
-75%
(188)
N/A

See Also

Discover More