I

IPS Inc
TSE:4390

Watchlist Manager
IPS Inc
TSE:4390
Watchlist
Price: 2 673 JPY -1.87% Market Closed
Market Cap: 34.5B JPY
Have any thoughts about
IPS Inc?
Write Note

Income Statement

Earnings Waterfall
IPS Inc

Revenue
16.6B JPY
Cost of Revenue
-7.6B JPY
Gross Profit
9B JPY
Operating Expenses
-3.7B JPY
Operating Income
5.3B JPY
Other Expenses
-2.5B JPY
Net Income
2.8B JPY

Income Statement
IPS Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 636
N/A
5 780
+3%
5 970
+3%
6 200
+4%
6 350
+2%
6 509
+2%
6 745
+4%
6 720
0%
9 061
+35%
9 516
+5%
9 663
+2%
10 219
+6%
8 632
-16%
10 728
+24%
11 590
+8%
12 435
+7%
13 099
+5%
12 346
-6%
12 002
-3%
11 811
-2%
11 900
+1%
14 117
+19%
15 295
+8%
16 613
+9%
Gross Profit
Cost of Revenue
(3 589)
(3 636)
(3 752)
(3 868)
(4 024)
(4 023)
(4 198)
(4 130)
(5 498)
(5 852)
(5 936)
(6 313)
(5 323)
(6 610)
(6 896)
(7 160)
(7 567)
(6 513)
(6 416)
(6 423)
(6 417)
(7 039)
(7 443)
(7 618)
Gross Profit
2 047
N/A
2 144
+5%
2 218
+3%
2 331
+5%
2 327
0%
2 486
+7%
2 547
+2%
2 590
+2%
3 563
+38%
3 663
+3%
3 727
+2%
3 905
+5%
3 310
-15%
4 118
+24%
4 694
+14%
5 275
+12%
5 532
+5%
5 833
+5%
5 586
-4%
5 388
-4%
5 483
+2%
7 078
+29%
7 852
+11%
8 995
+15%
Operating Income
Operating Expenses
(1 079)
(1 198)
(1 223)
(1 313)
(1 243)
(1 415)
(1 460)
(1 441)
(1 599)
(1 742)
(1 761)
(1 781)
(1 691)
(1 662)
(1 780)
(2 011)
(2 172)
(2 522)
(2 690)
(2 788)
(3 044)
(3 184)
(3 614)
(3 690)
Selling, General & Administrative
(1 079)
(1 198)
(1 223)
(1 313)
(1 243)
(1 415)
(1 460)
(1 441)
(1 599)
(1 742)
(1 760)
(1 780)
(1 690)
(1 662)
(1 780)
(2 011)
(2 173)
(2 521)
(2 689)
(2 787)
(3 043)
(3 183)
(3 610)
(3 687)
Other Operating Expenses
0
(0)
(0)
0
(0)
(0)
0
0
(0)
(0)
(1)
(1)
0
0
0
0
1
(1)
(1)
(1)
(1)
(1)
(4)
(3)
Operating Income
969
N/A
946
-2%
995
+5%
1 019
+2%
1 084
+6%
1 070
-1%
1 087
+2%
1 149
+6%
1 963
+71%
1 921
-2%
1 966
+2%
2 125
+8%
1 619
-24%
2 456
+52%
2 914
+19%
3 264
+12%
3 360
+3%
3 311
-1%
2 896
-13%
2 600
-10%
2 439
-6%
3 894
+60%
4 238
+9%
5 305
+25%
Pre-Tax Income
Interest Income Expense
(69)
63
(96)
(137)
20
5
42
3
(131)
281
335
324
465
442
1 065
1 197
398
167
93
(17)
178
462
190
(899)
Non-Reccuring Items
0
(11)
(14)
(14)
(20)
(6)
(17)
(54)
(48)
(48)
(38)
(0)
2
9
9
7
4
1
1
3
4
(3)
0
0
Gain/Loss on Disposition of Assets
0
(2)
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
23
(7)
(1)
(2)
(2)
0
1
(1)
(20)
(15)
(19)
(11)
12
(1)
(4)
(13)
(34)
(13)
63
70
97
72
40
48
Pre-Tax Income
923
N/A
988
+7%
885
-10%
866
-2%
1 081
+25%
1 069
-1%
1 113
+4%
1 096
-1%
1 765
+61%
2 140
+21%
2 245
+5%
2 438
+9%
2 099
-14%
2 906
+38%
3 984
+37%
4 455
+12%
3 728
-16%
3 466
-7%
3 053
-12%
2 656
-13%
2 718
+2%
4 425
+63%
4 468
+1%
4 454
0%
Net Income
Tax Provision
(332)
(319)
(272)
(269)
(339)
(350)
(356)
(358)
(432)
(545)
(571)
(603)
(579)
(779)
(1 018)
(1 194)
(1 043)
(911)
(900)
(834)
(865)
(888)
(881)
(628)
Income from Continuing Operations
591
669
613
597
742
719
757
739
1 333
1 595
1 674
1 835
1 520
2 127
2 966
3 261
2 685
2 555
2 153
1 822
1 853
3 537
3 587
3 826
Income to Minority Interest
(74)
(81)
(81)
(83)
(73)
(73)
(58)
(18)
(110)
(108)
(161)
(221)
(183)
(238)
(269)
(230)
(193)
(261)
(246)
(234)
(165)
(700)
(738)
(982)
Net Income (Common)
517
N/A
588
+14%
532
-10%
514
-3%
669
+30%
645
-4%
699
+8%
721
+3%
1 224
+70%
1 487
+22%
1 511
+2%
1 613
+7%
1 335
-17%
1 888
+41%
2 697
+43%
3 030
+12%
2 490
-18%
2 292
-8%
1 905
-17%
1 586
-17%
1 687
+6%
2 835
+68%
2 847
+0%
2 842
0%
EPS (Diluted)
40.42
N/A
47.73
+18%
41.6
-13%
40.15
-3%
52.67
+31%
50.44
-4%
54.59
+8%
56.27
+3%
95.49
+70%
114.22
+20%
115.7
+1%
123.6
+7%
102.71
-17%
144.99
+41%
207.14
+43%
231.69
+12%
200.24
-14%
175.5
-12%
144.92
-17%
127.42
-12%
133.37
+5%
215.71
+62%
216.49
+0%
215.83
0%

See Also

Discover More