I

IPS Inc
TSE:4390

Watchlist Manager
IPS Inc
TSE:4390
Watchlist
Price: 2 499 JPY 1.96% Market Closed
Market Cap: 32.3B JPY
Have any thoughts about
IPS Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
IPS Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
866
1 069
1 096
2 140
2 438
2 906
4 455
3 466
2 656
4 425
4 454
Depreciation & Amortization
236
229
258
337
409
377
399
449
439
555
831
Other Non-Cash Items
125
80
87
209
154
(72)
90
324
850
1 155
673
Cash Taxes Paid
341
381
312
224
566
699
602
690
1 146
1 293
1 088
Cash Interest Paid
14
6
26
20
5
14
19
125
260
378
445
Change in Working Capital
(398)
(340)
(659)
(1 051)
(1 150)
369
(93)
(1 603)
(4 039)
(6 708)
(5 366)
Cash from Operating Activities
829
N/A
1 038
+25%
782
-25%
1 636
+109%
1 851
+13%
3 580
+93%
4 851
+36%
2 636
-46%
(94)
N/A
(573)
-510%
592
N/A
Investing Cash Flow
Capital Expenditures
(848)
(1 039)
(1 997)
(1 813)
(1 431)
(2 532)
(3 248)
(5 331)
(6 465)
(4 624)
(2 290)
Other Items
(49)
(98)
(207)
(77)
(118)
(126)
(147)
(175)
(62)
(111)
(22)
Cash from Investing Activities
(897)
N/A
(1 138)
-27%
(2 205)
-94%
(1 890)
+14%
(1 549)
+18%
(2 658)
-72%
(3 395)
-28%
(5 506)
-62%
(6 527)
-19%
(4 735)
+27%
(2 312)
+51%
Financing Cash Flow
Net Issuance of Common Stock
22
25
8
5
8
24
43
34
16
59
101
Net Issuance of Debt
(603)
29
1 633
1 021
(383)
1 090
1 793
3 830
5 420
2 464
(23)
Cash Paid for Dividends
0
0
0
0
(123)
(123)
(307)
(527)
(437)
(435)
(468)
Other
450
143
197
306
155
76
220
241
98
227
640
Cash from Financing Activities
(131)
N/A
197
N/A
1 839
+835%
1 333
-28%
(342)
N/A
1 067
N/A
1 749
+64%
3 578
+105%
5 097
+42%
2 315
-55%
250
-89%
Change in Cash
Effect of Foreign Exchange Rates
(47)
5
35
48
123
199
757
394
104
347
140
Net Change in Cash
(247)
N/A
102
N/A
451
+342%
1 127
+150%
82
-93%
2 188
+2 552%
3 962
+81%
1 102
-72%
(1 420)
N/A
(2 646)
-86%
(1 330)
+50%
Free Cash Flow
Free Cash Flow
(20)
N/A
(1)
+94%
(1 215)
-103 507%
(177)
+85%
420
N/A
1 048
+149%
1 603
+53%
(2 695)
N/A
(6 559)
-143%
(5 197)
+21%
(1 698)
+67%

See Also

Discover More