M

Mercari Inc
TSE:4385

Watchlist Manager
Mercari Inc
TSE:4385
Watchlist
Price: 2 320 JPY 2.88% Market Closed
Market Cap: 381.2B JPY

Intrinsic Value

The intrinsic value of one Mercari Inc stock under the Base Case scenario is 2 095.93 JPY. Compared to the current market price of 2 320 JPY, Mercari Inc is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 095.93 JPY
Overvaluation 10%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Mercari Inc

Mercari Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Mercari Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Mercari Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Mercari Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mercari Inc

Current Assets 425.1B
Cash & Short-Term Investments 185.8B
Receivables 222B
Other Current Assets 17.3B
Non-Current Assets 80.9B
Long-Term Investments 5.3B
PP&E 4.4B
Intangibles 611m
Other Non-Current Assets 70.6B
Efficiency

Free Cash Flow Analysis
Mercari Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mercari Inc

Revenue
189.2B JPY
Cost of Revenue
-56.9B JPY
Gross Profit
132.3B JPY
Operating Expenses
-111.2B JPY
Operating Income
21.1B JPY
Other Expenses
-4.8B JPY
Net Income
16.3B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mercari Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
Positive ROE
51/100
Profitability
Score

Mercari Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mercari Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Short-Term Solvency
Long-Term Solvency
57/100
Solvency
Score

Mercari Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mercari Inc

Wall Street analysts forecast Mercari Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Mercari Inc is 2 628.82 JPY with a low forecast of 1 818 JPY and a high forecast of 3 675 JPY.

Lowest
Price Target
1 818 JPY
22% Downside
Average
Price Target
2 628.82 JPY
13% Upside
Highest
Price Target
3 675 JPY
58% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Mercari Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Mercari Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos
What is the Intrinsic Value of one Mercari Inc stock?

The intrinsic value of one Mercari Inc stock under the Base Case scenario is 2 095.93 JPY.

Is Mercari Inc stock undervalued or overvalued?

Compared to the current market price of 2 320 JPY, Mercari Inc is Overvalued by 10%.

Back to Top