Mercari Inc
TSE:4385
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 730.5
2 717.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mercari Inc
Revenue
|
188.1B
JPY
|
Cost of Revenue
|
-57.3B
JPY
|
Gross Profit
|
130.7B
JPY
|
Operating Expenses
|
-113.4B
JPY
|
Operating Income
|
17.4B
JPY
|
Other Expenses
|
-3.8B
JPY
|
Net Income
|
13.6B
JPY
|
Income Statement
Mercari Inc
Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||
Revenue |
46 996
N/A
|
51 683
+10%
|
55 679
+8%
|
60 888
+9%
|
67 655
+11%
|
76 275
+13%
|
83 883
+10%
|
91 495
+9%
|
99 826
+9%
|
106 115
+6%
|
117 593
+11%
|
129 093
+10%
|
138 915
+8%
|
147 049
+6%
|
153 444
+4%
|
160 143
+4%
|
165 261
+3%
|
171 967
+4%
|
176 306
+3%
|
180 165
+2%
|
185 029
+3%
|
187 407
+1%
|
188 060
+0%
|
|
Gross Profit | ||||||||||||||||||||||||
Cost of Revenue |
(11 239)
|
(12 864)
|
(14 697)
|
(17 278)
|
(18 864)
|
(20 661)
|
(22 382)
|
(23 244)
|
(23 612)
|
(24 312)
|
(30 167)
|
(37 133)
|
(44 376)
|
(51 905)
|
(54 654)
|
(56 966)
|
(58 211)
|
(58 010)
|
(57 159)
|
(56 020)
|
(56 349)
|
(57 676)
|
(57 314)
|
|
Gross Profit |
35 757
N/A
|
38 819
+9%
|
40 982
+6%
|
43 610
+6%
|
48 791
+12%
|
55 614
+14%
|
61 501
+11%
|
68 251
+11%
|
76 214
+12%
|
81 803
+7%
|
87 426
+7%
|
91 960
+5%
|
94 539
+3%
|
95 144
+1%
|
98 790
+4%
|
103 177
+4%
|
107 050
+4%
|
113 957
+6%
|
119 147
+5%
|
124 145
+4%
|
128 680
+4%
|
129 731
+1%
|
130 746
+1%
|
|
Operating Income | ||||||||||||||||||||||||
Operating Expenses |
(44 528)
|
(50 968)
|
(58 022)
|
(66 129)
|
(75 239)
|
(74 922)
|
(74 549)
|
(73 409)
|
(73 702)
|
(76 619)
|
(81 800)
|
(89 920)
|
(95 569)
|
(98 859)
|
(100 235)
|
(99 286)
|
(94 550)
|
(91 447)
|
(101 637)
|
(105 397)
|
(110 641)
|
(101 663)
|
(113 391)
|
|
Selling, General & Administrative |
(44 264)
|
(50 968)
|
(57 628)
|
(65 999)
|
(75 239)
|
(74 921)
|
(73 422)
|
(72 281)
|
(73 699)
|
(76 617)
|
(81 754)
|
(89 919)
|
(95 568)
|
(98 859)
|
(100 235)
|
(99 284)
|
(94 550)
|
(91 127)
|
(100 526)
|
(104 275)
|
(109 739)
|
(100 666)
|
(112 493)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(375)
|
0
|
0
|
0
|
(478)
|
0
|
|
Other Operating Expenses |
(264)
|
0
|
(394)
|
(130)
|
0
|
(1)
|
(1 127)
|
(1 128)
|
(3)
|
(2)
|
(46)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
0
|
55
|
(1 111)
|
(1 122)
|
(902)
|
(519)
|
(898)
|
|
Operating Income |
(8 771)
N/A
|
(12 149)
-39%
|
(17 040)
-40%
|
(22 519)
-32%
|
(26 448)
-17%
|
(19 308)
+27%
|
(13 048)
+32%
|
(5 158)
+60%
|
2 512
N/A
|
5 184
+106%
|
5 626
+9%
|
2 040
-64%
|
(1 030)
N/A
|
(3 715)
-261%
|
(1 445)
+61%
|
3 891
N/A
|
12 500
+221%
|
22 510
+80%
|
17 510
-22%
|
18 748
+7%
|
18 039
-4%
|
28 068
+56%
|
17 355
-38%
|
|
Pre-Tax Income | ||||||||||||||||||||||||
Interest Income Expense |
(48)
|
(46)
|
(68)
|
(17)
|
(82)
|
(163)
|
6 679
|
6 573
|
6 695
|
6 709
|
(133)
|
(61)
|
(171)
|
(197)
|
(151)
|
(169)
|
(93)
|
8
|
318
|
464
|
485
|
788
|
1 540
|
|
Non-Reccuring Items |
(28)
|
(396)
|
0
|
0
|
(1 228)
|
(1 127)
|
0
|
0
|
(81)
|
(43)
|
0
|
(117)
|
(43)
|
(81)
|
(221)
|
(754)
|
(756)
|
(6 125)
|
0
|
0
|
0
|
(10 967)
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(51)
|
(51)
|
(101)
|
(51)
|
0
|
(50)
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(230)
|
24
|
27
|
36
|
43
|
79
|
93
|
94
|
90
|
24
|
11
|
7
|
12
|
47
|
52
|
179
|
197
|
50
|
173
|
(19)
|
(51)
|
0
|
0
|
|
Pre-Tax Income |
(9 077)
N/A
|
(12 567)
-38%
|
(17 081)
-36%
|
(22 500)
-32%
|
(27 715)
-23%
|
(20 519)
+26%
|
(6 276)
+69%
|
1 509
N/A
|
9 216
+511%
|
11 874
+29%
|
5 504
-54%
|
1 869
-66%
|
(1 283)
N/A
|
(3 997)
-212%
|
(1 866)
+53%
|
3 096
N/A
|
11 848
+283%
|
16 393
+38%
|
18 001
+10%
|
19 193
+7%
|
18 473
-4%
|
17 889
-3%
|
18 895
+6%
|
|
Net Income | ||||||||||||||||||||||||
Tax Provision |
(1 870)
|
(1 197)
|
(909)
|
(1 009)
|
(923)
|
(2 440)
|
(5 277)
|
(6 230)
|
(6 503)
|
(6 349)
|
(4 324)
|
(3 116)
|
(4 290)
|
(3 642)
|
(5 347)
|
(6 909)
|
(6 848)
|
(3 346)
|
(2 637)
|
(2 829)
|
(1 838)
|
(4 433)
|
(5 217)
|
|
Income from Continuing Operations |
(10 947)
|
(13 764)
|
(17 990)
|
(23 509)
|
(28 638)
|
(22 959)
|
(11 553)
|
(4 721)
|
2 713
|
5 525
|
1 180
|
(1 247)
|
(5 573)
|
(7 639)
|
(7 213)
|
(3 813)
|
5 000
|
13 047
|
15 364
|
16 364
|
16 635
|
13 456
|
13 678
|
|
Income to Minority Interest |
0
|
0
|
0
|
121
|
8
|
186
|
179
|
162
|
300
|
195
|
140
|
128
|
11
|
70
|
175
|
175
|
194
|
66
|
106
|
54
|
133
|
6
|
(93)
|
|
Net Income (Common) |
(10 948)
N/A
|
(13 764)
-26%
|
(17 990)
-31%
|
(23 387)
-30%
|
(28 630)
-22%
|
(22 772)
+20%
|
(11 373)
+50%
|
(4 558)
+60%
|
3 016
N/A
|
5 720
+90%
|
1 320
-77%
|
(1 119)
N/A
|
(5 564)
-397%
|
(7 569)
-36%
|
(7 038)
+7%
|
(3 639)
+48%
|
5 195
N/A
|
13 113
+152%
|
15 469
+18%
|
16 418
+6%
|
16 767
+2%
|
13 461
-20%
|
13 582
+1%
|
|
EPS (Diluted) |
-74.41
N/A
|
-94.98
-28%
|
-118.32
-25%
|
-152.44
-29%
|
-185.08
-21%
|
-147.85
+20%
|
-70.1
+53%
|
-29.07
+59%
|
19.17
N/A
|
35.15
+83%
|
8.29
-76%
|
-7
N/A
|
-34.74
-396%
|
-47.33
-36%
|
-43.17
+9%
|
-22.27
+48%
|
32.17
N/A
|
77.61
+141%
|
91.01
+17%
|
96.38
+6%
|
98.36
+2%
|
79.01
-20%
|
80.76
+2%
|