M

Mercari Inc
TSE:4385

Watchlist Manager
Mercari Inc
TSE:4385
Watchlist
Price: 1 825 JPY -0.44% Market Closed
Market Cap: 299.5B JPY
Have any thoughts about
Mercari Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Mercari Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(22 512)
(20 519)
1 509
11 874
1 869
(3 997)
3 096
16 389
20 966
19 193
24 229
17 889
18 896
Depreciation & Amortization
1 319
1 639
1 331
845
764
818
859
2 745
1 536
1 679
2 114
2 042
1 874
Other Non-Cash Items
2 526
1 135
(4 833)
(4 886)
3 530
1 787
(21)
(291)
1 850
1 049
921
(689)
(706)
Cash Taxes Paid
2 032
2 735
2 766
2 429
6 969
9 339
4 986
2 978
9 106
7 690
11 228
9 751
5 155
Cash Interest Paid
151
248
250
232
176
129
126
211
228
210
273
202
212
Change in Working Capital
14 932
30 154
18 638
(4 465)
(30 484)
(24 827)
(26 234)
(54 666)
(73 771)
(66 936)
(80 753)
(62 578)
(59 589)
Cash from Operating Activities
(3 735)
N/A
12 409
N/A
16 704
+35%
3 368
-80%
(24 321)
N/A
(26 219)
-8%
(22 300)
+15%
(35 819)
-61%
(49 419)
-38%
(45 015)
+9%
(53 489)
-19%
(43 336)
+19%
(39 525)
+9%
Investing Cash Flow
Capital Expenditures
(1 216)
(773)
(612)
(420)
(309)
(669)
(767)
(580)
(492)
(226)
(237)
(155)
(226)
Other Items
(2 189)
(1 880)
7 021
7 327
33
(2)
25
(21)
(999)
(418)
(900)
(722)
19
Cash from Investing Activities
(3 405)
N/A
(2 653)
+22%
6 409
N/A
6 907
+8%
(276)
N/A
(671)
-143%
(742)
-11%
(601)
+19%
(1 491)
-148%
(644)
+57%
(1 137)
-77%
(877)
+23%
(207)
+76%
Financing Cash Flow
Net Issuance of Common Stock
932
973
1 015
835
2 069
2 090
219
832
952
902
987
226
108
Net Issuance of Debt
28 564
(261)
10 385
18 702
53 645
60 079
28 401
24 335
30 454
26 532
34 546
31 865
9 174
Other
(245)
(247)
(2)
236
202
(104)
(167)
(171)
(172)
(74)
(74)
0
1
Cash from Financing Activities
29 251
N/A
465
-98%
11 398
+2 351%
19 773
+73%
55 916
+183%
62 065
+11%
28 453
-54%
25 167
-12%
31 234
+24%
27 360
-12%
35 459
+30%
32 091
-9%
9 284
-71%
Change in Cash
Effect of Foreign Exchange Rates
(130)
13
(1 104)
406
1 994
4 767
3 620
1 317
2 055
1 259
2 717
2 299
(970)
Net Change in Cash
21 981
N/A
10 234
-53%
33 407
+226%
30 454
-9%
33 313
+9%
39 942
+20%
9 031
-77%
(9 936)
N/A
(17 621)
-77%
(17 040)
+3%
(16 450)
+3%
(9 823)
+40%
(31 418)
-220%
Free Cash Flow
Free Cash Flow
(4 951)
N/A
11 636
N/A
16 092
+38%
2 948
-82%
(24 630)
N/A
(26 888)
-9%
(23 067)
+14%
(36 399)
-58%
(49 911)
-37%
(45 241)
+9%
(53 726)
-19%
(43 491)
+19%
(39 751)
+9%

See Also

Discover More