Raksul Inc
TSE:4384

Watchlist Manager
Raksul Inc Logo
Raksul Inc
TSE:4384
Watchlist
Price: 1 344 JPY 0.83% Market Closed
Market Cap: 79.5B JPY
Have any thoughts about
Raksul Inc?
Write Note

Intrinsic Value

The intrinsic value of one Raksul Inc stock under the Base Case scenario is 1 638.06 JPY. Compared to the current market price of 1 344 JPY, Raksul Inc is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 638.06 JPY
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Raksul Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Raksul Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Raksul Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

1 344 JPY
+0.83%
+0.83%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Raksul Inc
JP
Commercial Services & Supplies
Market Cap
78.2B JPY
IPO
May 31, 2018
Employees
327
Japan
Market Cap
78.2B JPY
Industry
Commercial Services & Supplies
IPO
May 31, 2018
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Raksul Inc

Provide an overview of the primary business activities
of Raksul Inc.

What unique competitive advantages
does Raksul Inc hold over its rivals?

What risks and challenges
does Raksul Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Raksul Inc.

Provide P/S
for Raksul Inc.

Provide P/E
for Raksul Inc.

Provide P/OCF
for Raksul Inc.

Provide P/FCFE
for Raksul Inc.

Provide P/B
for Raksul Inc.

Provide EV/S
for Raksul Inc.

Provide EV/GP
for Raksul Inc.

Provide EV/EBITDA
for Raksul Inc.

Provide EV/EBIT
for Raksul Inc.

Provide EV/OCF
for Raksul Inc.

Provide EV/FCFF
for Raksul Inc.

Provide EV/IC
for Raksul Inc.

Show me price targets
for Raksul Inc made by professional analysts.

What are the Revenue projections
for Raksul Inc?

How accurate were the past Revenue estimates
for Raksul Inc?

What are the Net Income projections
for Raksul Inc?

How accurate were the past Net Income estimates
for Raksul Inc?

What are the EPS projections
for Raksul Inc?

How accurate were the past EPS estimates
for Raksul Inc?

What are the EBIT projections
for Raksul Inc?

How accurate were the past EBIT estimates
for Raksul Inc?

Compare the revenue forecasts
for Raksul Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Raksul Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Raksul Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Raksul Inc compared to its peers.

Compare the P/E ratios
of Raksul Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Raksul Inc with its peers.

Analyze the financial leverage
of Raksul Inc compared to its main competitors.

Show all profitability ratios
for Raksul Inc.

Provide ROE
for Raksul Inc.

Provide ROA
for Raksul Inc.

Provide ROIC
for Raksul Inc.

Provide ROCE
for Raksul Inc.

Provide Gross Margin
for Raksul Inc.

Provide Operating Margin
for Raksul Inc.

Provide Net Margin
for Raksul Inc.

Provide FCF Margin
for Raksul Inc.

Show all solvency ratios
for Raksul Inc.

Provide D/E Ratio
for Raksul Inc.

Provide D/A Ratio
for Raksul Inc.

Provide Interest Coverage Ratio
for Raksul Inc.

Provide Altman Z-Score Ratio
for Raksul Inc.

Provide Quick Ratio
for Raksul Inc.

Provide Current Ratio
for Raksul Inc.

Provide Cash Ratio
for Raksul Inc.

What is the historical Revenue growth
over the last 5 years for Raksul Inc?

What is the historical Net Income growth
over the last 5 years for Raksul Inc?

What is the current Free Cash Flow
of Raksul Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Raksul Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Raksul Inc

Current Assets 25B
Cash & Short-Term Investments 17B
Receivables 5.8B
Other Current Assets 2.2B
Non-Current Assets 18.9B
Long-Term Investments 8B
PP&E 1.3B
Intangibles 8.3B
Other Non-Current Assets 1.3B
Current Liabilities 18B
Accounts Payable 6B
Accrued Liabilities 664m
Short-Term Debt 2.3B
Other Current Liabilities 9.1B
Non-Current Liabilities 10.2B
Long-Term Debt 9B
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Raksul Inc

Revenue
51.1B JPY
Cost of Revenue
-33.9B JPY
Gross Profit
17.2B JPY
Operating Expenses
-14.7B JPY
Operating Income
2.5B JPY
Other Expenses
-405m JPY
Net Income
2.1B JPY

Free Cash Flow Analysis
Raksul Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Raksul Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
Positive Revenue Growth Forecast
55/100
Profitability
Score

Raksul Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Raksul Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
69/100
Solvency
Score

Raksul Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Raksul Inc

Wall Street analysts forecast Raksul Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Raksul Inc is 1 542.75 JPY with a low forecast of 1 313 JPY and a high forecast of 1 785 JPY.

Lowest
Price Target
1 313 JPY
2% Downside
Average
Price Target
1 542.75 JPY
15% Upside
Highest
Price Target
1 785 JPY
33% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Raksul Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Raksul Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Raksul Inc stock?

The intrinsic value of one Raksul Inc stock under the Base Case scenario is 1 638.06 JPY.

Is Raksul Inc stock undervalued or overvalued?

Compared to the current market price of 1 344 JPY, Raksul Inc is Undervalued by 18%.

Back to Top