Raksul Inc
TSE:4384

Watchlist Manager
Raksul Inc Logo
Raksul Inc
TSE:4384
Watchlist
Price: 1 344 JPY 0.83% Market Closed
Market Cap: 79.5B JPY
Have any thoughts about
Raksul Inc?
Write Note

Relative Value

The Relative Value of one Raksul Inc stock under the Base Case scenario is 1 512.15 JPY. Compared to the current market price of 1 344 JPY, Raksul Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 512.15 JPY
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
40
Median 3Y
1.7
Median 5Y
1.9
Industry
1.2
Forward
1.3
vs History
63
vs Industry
15
Median 3Y
36.9
Median 5Y
36.9
Industry
16.1
Forward
40
vs History
73
vs Industry
15
Median 3Y
31.7
Median 5Y
31.7
Industry
9.6
vs History
74
vs Industry
19
Median 3Y
26.2
Median 5Y
23.7
Industry
15.9
vs History
87
vs Industry
12
Median 3Y
6.4
Median 5Y
7.2
Industry
1.6
vs History
90
vs Industry
46
Median 3Y
1.7
Median 5Y
1.8
Industry
1.4
Forward
1.2
vs History
92
vs Industry
45
Median 3Y
5.6
Median 5Y
6.5
Industry
4.2
vs History
77
vs Industry
16
Median 3Y
31.4
Median 5Y
37.4
Industry
8.5
Forward
14.2
vs History
63
vs Industry
15
Median 3Y
38.5
Median 5Y
38.5
Industry
11.8
vs History
73
vs Industry
19
Median 3Y
30.5
Median 5Y
30.5
Industry
10.1
vs History
66
vs Industry
19
Median 3Y
32.3
Median 5Y
28.4
Industry
13.8
vs History
92
vs Industry
13
Median 3Y
5.6
Median 5Y
8.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Raksul Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Raksul Inc
TSE:4384
78.2B JPY 1.5 36.9 17.8 28.7
MY
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
225.8B MYR 782.1 32 266.2 4 091.5 10 957.4
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.2T JPY 0.9 9.9 7.6 12.7
JP
Toppan Inc
TSE:7911
1.2T JPY 0.7 13.1 5.3 11.1
JP
TOPPAN Holdings Inc
SWB:TPX
4.6B EUR 0.4 8.5 2.8 5.8
US
Brady Corp
NYSE:BRC
3.5B USD 2.6 18.1 12.8 14.5
ZA
Novus Holdings Ltd
JSE:NVS
2.2B Zac 0 0 0 0
IE
Cimpress PLC
NASDAQ:CMPR
1.9B USD 0.6 12 8.3 13.2
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
CN
Hongbo Co Ltd
SZSE:002229
7.6B CNY 13.8 -90.2 -76.7 -76.7
US
Deluxe Corp
NYSE:DLX
984.6m USD 0.5 17.9 6.2 11.3
P/E Multiple
Earnings Growth P/E to Growth
JP
Raksul Inc
TSE:4384
Average P/E: 3 602
36.9
62%
0.6
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
32 266.2
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
9.9
7%
1.4
JP
Toppan Inc
TSE:7911
13.1
35%
0.4
JP
TOPPAN Holdings Inc
SWB:TPX
8.5
35%
0.2
US
Brady Corp
NYSE:BRC
18.1
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
12
-6%
N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -90.2 N/A N/A
US
Deluxe Corp
NYSE:DLX
17.9
527%
0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Raksul Inc
TSE:4384
Average EV/EBITDA: 462.2
17.8
87%
0.2
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
4 091.5
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
7.6
22%
0.3
JP
Toppan Inc
TSE:7911
5.3
33%
0.2
JP
TOPPAN Holdings Inc
SWB:TPX
2.8
33%
0.1
US
Brady Corp
NYSE:BRC
12.8
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
8.3
49%
0.2
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -76.7 N/A N/A
US
Deluxe Corp
NYSE:DLX
6.2
19%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Raksul Inc
TSE:4384
Average EV/EBIT: 1 229.8
28.7
N/A N/A
MY
T
Tien Wah Press Holdings Bhd
KLSE:TIENWAH
10 957.4
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
12.7
N/A N/A
JP
Toppan Inc
TSE:7911
11.1
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
5.8
N/A N/A
US
Brady Corp
NYSE:BRC
14.5
N/A N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
13.2
42%
0.3
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -76.7 N/A N/A
US
Deluxe Corp
NYSE:DLX
11.3
13%
0.9

See Also

Discover More
Back to Top