Raksul Inc
TSE:4384

Watchlist Manager
Raksul Inc Logo
Raksul Inc
TSE:4384
Watchlist
Price: 1 344 JPY 0.83% Market Closed
Market Cap: 79.5B JPY
Have any thoughts about
Raksul Inc?
Write Note

Income Statement

Earnings Waterfall
Raksul Inc

Revenue
51.1B JPY
Cost of Revenue
-33.9B JPY
Gross Profit
17.2B JPY
Operating Expenses
-14.7B JPY
Operating Income
2.5B JPY
Other Expenses
-405m JPY
Net Income
2.1B JPY

Income Statement
Raksul Inc

Rotate your device to view
Income Statement
Currency: JPY
Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
13 766
N/A
15 585
+13%
17 169
+10%
19 093
+11%
20 819
+9%
21 418
+3%
21 495
+0%
21 513
+0%
22 370
+4%
25 885
+16%
30 261
+17%
30 564
+1%
31 948
+5%
47 405
+48%
33 980
-28%
51 352
+51%
53 490
+4%
39 676
-26%
41 018
+3%
42 908
+5%
45 498
+6%
48 455
+6%
51 121
+6%
Gross Profit
Cost of Revenue
(10 428)
(11 908)
(13 224)
(14 799)
(16 263)
(16 744)
(16 566)
(16 271)
(16 632)
(19 287)
(23 109)
(23 007)
(23 857)
(34 387)
(24 176)
(36 425)
(37 806)
(27 758)
(28 722)
(29 801)
(31 171)
(32 653)
(33 929)
Gross Profit
3 338
N/A
3 677
+10%
3 944
+7%
4 293
+9%
4 556
+6%
4 674
+3%
4 928
+5%
5 242
+6%
5 738
+9%
6 598
+15%
7 152
+8%
7 557
+6%
8 091
+7%
13 018
+61%
9 804
-25%
14 926
+52%
15 684
+5%
11 918
-24%
12 296
+3%
13 107
+7%
14 327
+9%
15 802
+10%
17 192
+9%
Operating Income
Operating Expenses
(3 102)
(3 427)
(3 800)
(4 232)
(4 743)
(5 114)
(5 172)
(5 397)
(5 510)
(5 888)
(6 931)
(7 509)
(8 125)
(13 209)
(9 342)
(14 009)
(14 271)
(10 149)
(10 531)
(11 192)
(12 222)
(13 305)
(14 669)
Selling, General & Administrative
(3 052)
(3 378)
(3 745)
(4 228)
(4 743)
(5 114)
(5 078)
(5 376)
(5 510)
(5 888)
(6 810)
(7 509)
(8 125)
(13 209)
(9 340)
(14 006)
(14 268)
(10 146)
(10 529)
(11 190)
(12 221)
(13 303)
(14 668)
Depreciation & Amortization
0
0
(55)
0
0
0
(95)
0
0
0
(122)
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(49)
(50)
(0)
(4)
(0)
0
0
(20)
0
(0)
(0)
(0)
(0)
0
(2)
(3)
(3)
(3)
(2)
(2)
(1)
(2)
(1)
Operating Income
236
N/A
249
+5%
144
-42%
61
-57%
(187)
N/A
(440)
-135%
(244)
+45%
(155)
+37%
228
N/A
710
+212%
221
-69%
48
-78%
(34)
N/A
(191)
-468%
462
N/A
917
+99%
1 413
+54%
1 769
+25%
1 765
0%
1 915
+8%
2 105
+10%
2 497
+19%
2 523
+1%
Pre-Tax Income
Interest Income Expense
(10)
(9)
(9)
(9)
(15)
(18)
(25)
(26)
(26)
(26)
(27)
(27)
(25)
(459)
(555)
(689)
(687)
(469)
(550)
(521)
(621)
(495)
(437)
Non-Reccuring Items
(63)
(63)
(53)
0
(4)
(4)
(20)
0
(26)
(26)
(25)
(24)
(19)
707
665
2 225
2 226
1 535
1 334
1 086
1 315
1 145
1 389
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(37)
(28)
(4)
(15)
(78)
(77)
(99)
(91)
(31)
(50)
(63)
(83)
(103)
(126)
(75)
(104)
(103)
(59)
(47)
(52)
(37)
(40)
(45)
Pre-Tax Income
127
N/A
150
+18%
78
-48%
37
-53%
(284)
N/A
(539)
-90%
(389)
+28%
(272)
+30%
145
N/A
609
+320%
105
-83%
(86)
N/A
(181)
-110%
(69)
+62%
497
N/A
2 349
+373%
2 849
+21%
2 775
-3%
2 502
-10%
2 428
-3%
2 762
+14%
3 107
+12%
3 430
+10%
Net Income
Tax Provision
42
26
(8)
(25)
(116)
(100)
(105)
(122)
(66)
(130)
55
62
140
150
524
(264)
(501)
(667)
(1 173)
(853)
(1 024)
(1 176)
(1 389)
Income from Continuing Operations
169
176
70
11
(400)
(639)
(494)
(394)
79
479
160
(24)
(41)
81
1 021
2 084
2 348
2 108
1 329
1 575
1 738
1 931
2 041
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
43
76
76
Net Income (Common)
169
N/A
176
+4%
70
-60%
11
-83%
(400)
N/A
(639)
-60%
(494)
+23%
(394)
+20%
79
N/A
479
+508%
160
-67%
(24)
N/A
(41)
-69%
81
N/A
1 021
+1 154%
2 084
+104%
2 347
+13%
2 108
-10%
1 329
-37%
1 571
+18%
1 782
+13%
2 008
+13%
2 118
+5%
EPS (Diluted)
5.79
N/A
5.99
+3%
1.19
-80%
0.41
-66%
-14.28
N/A
-22.74
-59%
-8.82
+61%
-12.87
-46%
2.58
N/A
15.57
+503%
2.6
-83%
-0.84
N/A
-0.71
+15%
1.31
N/A
16.56
+1 164%
33.97
+105%
38.25
+13%
34.38
-10%
21.67
-37%
25.62
+18%
29.04
+13%
32.85
+13%
34.62
+5%

See Also

Discover More