P

Photosynth Inc
TSE:4379

Watchlist Manager
Photosynth Inc
TSE:4379
Watchlist
Price: 356 JPY -0.56% Market Closed
Market Cap: 5.5B JPY
Have any thoughts about
Photosynth Inc?
Write Note

Intrinsic Value

The intrinsic value of one Photosynth Inc stock under the Base Case scenario is 289.32 JPY. Compared to the current market price of 356 JPY, Photosynth Inc is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
289.32 JPY
Overvaluation 19%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Photosynth Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Photosynth Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Photosynth Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Photosynth Inc

Provide an overview of the primary business activities
of Photosynth Inc.

What unique competitive advantages
does Photosynth Inc hold over its rivals?

What risks and challenges
does Photosynth Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Photosynth Inc.

Provide P/S
for Photosynth Inc.

Provide P/E
for Photosynth Inc.

Provide P/OCF
for Photosynth Inc.

Provide P/FCFE
for Photosynth Inc.

Provide P/B
for Photosynth Inc.

Provide EV/S
for Photosynth Inc.

Provide EV/GP
for Photosynth Inc.

Provide EV/EBITDA
for Photosynth Inc.

Provide EV/EBIT
for Photosynth Inc.

Provide EV/OCF
for Photosynth Inc.

Provide EV/FCFF
for Photosynth Inc.

Provide EV/IC
for Photosynth Inc.

Compare the intrinsic valuations
of Photosynth Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Photosynth Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Photosynth Inc compared to its peers.

Compare the P/E ratios
of Photosynth Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Photosynth Inc with its peers.

Analyze the financial leverage
of Photosynth Inc compared to its main competitors.

Show all profitability ratios
for Photosynth Inc.

Provide ROE
for Photosynth Inc.

Provide ROA
for Photosynth Inc.

Provide ROIC
for Photosynth Inc.

Provide ROCE
for Photosynth Inc.

Provide Gross Margin
for Photosynth Inc.

Provide Operating Margin
for Photosynth Inc.

Provide Net Margin
for Photosynth Inc.

Provide FCF Margin
for Photosynth Inc.

Show all solvency ratios
for Photosynth Inc.

Provide D/E Ratio
for Photosynth Inc.

Provide D/A Ratio
for Photosynth Inc.

Provide Interest Coverage Ratio
for Photosynth Inc.

Provide Altman Z-Score Ratio
for Photosynth Inc.

Provide Quick Ratio
for Photosynth Inc.

Provide Current Ratio
for Photosynth Inc.

Provide Cash Ratio
for Photosynth Inc.

What is the historical Revenue growth
over the last 5 years for Photosynth Inc?

What is the historical Net Income growth
over the last 5 years for Photosynth Inc?

What is the current Free Cash Flow
of Photosynth Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Photosynth Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Photosynth Inc

Current Assets 1.9B
Cash & Short-Term Investments 1.5B
Receivables 157.7m
Other Current Assets 153.9m
Non-Current Assets 1.7B
PP&E 1.2B
Intangibles 376m
Other Non-Current Assets 138.1m
Current Liabilities 1.2B
Accounts Payable 34.1m
Other Current Liabilities 1.2B
Non-Current Liabilities 238.6m
Long-Term Debt 68.7m
Other Non-Current Liabilities 169.8m
Efficiency

Earnings Waterfall
Photosynth Inc

Revenue
2.8B JPY
Cost of Revenue
-609.1m JPY
Gross Profit
2.2B JPY
Operating Expenses
-2.2B JPY
Operating Income
-19.4m JPY
Other Expenses
68.3m JPY
Net Income
48.9m JPY

Free Cash Flow Analysis
Photosynth Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Photosynth Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Low ROE
Negative ROIC
28/100
Profitability
Score

Photosynth Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Photosynth Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
56/100
Solvency
Score

Photosynth Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Photosynth Inc

There are no price targets for Photosynth Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Photosynth Inc?

Click here to dive deeper.

Dividends

Photosynth Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Photosynth Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Photosynth Inc

Country

Japan

Industry

Commercial Services & Supplies

Market Cap

5.5B JPY

Dividend Yield

0%

Description

Photosynth, Inc. engages in the research and development of IoT-related devices such as smart lock systems. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 167 full-time employees. The company went IPO on 2021-11-05. The firm mainly operates Akerun business. The Akerun business develops related services centered on personal authentication and security using edge terminals such as smart locks that connect to the cloud and the Internet for corporations and housing toward the realization of a keyless society. The Akerun business is provided as Hardware Enabled Software as a Service (HESaaS) based on a subscription model, has access authentication platforms and cloud security systems, and owns value as an authentication platform that utilizes the access authentication platform.

Contact

TOKYO-TO
Minato-ku
15F, G-BASE Tamachi, 5-29-11, Shiba
photosynth.co.jp

IPO

2021-11-05

Employees

167

Officers

President, CEO & Representative Director
Mr. Kodai Kawase
Chief Financial Officer
Yoji Watanabe
General Manager of Business Administration
Koichi Murakami
Executive VP & Director
Mr. Hiroaki Watanabe
GM of Software Development Department & Executive Officer
Akiyoshi Abe

See Also

Discover More
What is the Intrinsic Value of one Photosynth Inc stock?

The intrinsic value of one Photosynth Inc stock under the Base Case scenario is 289.32 JPY.

Is Photosynth Inc stock undervalued or overvalued?

Compared to the current market price of 356 JPY, Photosynth Inc is Overvalued by 19%.

Back to Top