Safie Inc
TSE:4375

Watchlist Manager
Safie Inc Logo
Safie Inc
TSE:4375
Watchlist
Price: 773 JPY -2.52% Market Closed
Market Cap: 42.8B JPY
Have any thoughts about
Safie Inc?
Write Note

Intrinsic Value

The intrinsic value of one Safie Inc stock under the Base Case scenario is 621.82 JPY. Compared to the current market price of 773 JPY, Safie Inc is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
621.82 JPY
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Safie Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Safie Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Safie Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Safie Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

773 JPY
-2.52%
-2.52%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Safie Inc
JP
Technology
Market Cap
42.8B JPY
IPO
Sep 29, 2021
Employees
256
Japan
Market Cap
42.8B JPY
Industry
Technology
IPO
Sep 29, 2021
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Safie Inc

Provide an overview of the primary business activities
of Safie Inc.

What unique competitive advantages
does Safie Inc hold over its rivals?

What risks and challenges
does Safie Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Safie Inc.

Provide P/S
for Safie Inc.

Provide P/E
for Safie Inc.

Provide P/OCF
for Safie Inc.

Provide P/FCFE
for Safie Inc.

Provide P/B
for Safie Inc.

Provide EV/S
for Safie Inc.

Provide EV/GP
for Safie Inc.

Provide EV/EBITDA
for Safie Inc.

Provide EV/EBIT
for Safie Inc.

Provide EV/OCF
for Safie Inc.

Provide EV/FCFF
for Safie Inc.

Provide EV/IC
for Safie Inc.

Show me price targets
for Safie Inc made by professional analysts.

What are the Revenue projections
for Safie Inc?

How accurate were the past Revenue estimates
for Safie Inc?

What are the Net Income projections
for Safie Inc?

How accurate were the past Net Income estimates
for Safie Inc?

What are the EPS projections
for Safie Inc?

How accurate were the past EPS estimates
for Safie Inc?

What are the EBIT projections
for Safie Inc?

How accurate were the past EBIT estimates
for Safie Inc?

Compare the revenue forecasts
for Safie Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Safie Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Safie Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Safie Inc compared to its peers.

Compare the P/E ratios
of Safie Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Safie Inc with its peers.

Analyze the financial leverage
of Safie Inc compared to its main competitors.

Show all profitability ratios
for Safie Inc.

Provide ROE
for Safie Inc.

Provide ROA
for Safie Inc.

Provide ROIC
for Safie Inc.

Provide ROCE
for Safie Inc.

Provide Gross Margin
for Safie Inc.

Provide Operating Margin
for Safie Inc.

Provide Net Margin
for Safie Inc.

Provide FCF Margin
for Safie Inc.

Show all solvency ratios
for Safie Inc.

Provide D/E Ratio
for Safie Inc.

Provide D/A Ratio
for Safie Inc.

Provide Interest Coverage Ratio
for Safie Inc.

Provide Altman Z-Score Ratio
for Safie Inc.

Provide Quick Ratio
for Safie Inc.

Provide Current Ratio
for Safie Inc.

Provide Cash Ratio
for Safie Inc.

What is the historical Revenue growth
over the last 5 years for Safie Inc?

What is the historical Net Income growth
over the last 5 years for Safie Inc?

What is the current Free Cash Flow
of Safie Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Safie Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Safie Inc

Current Assets 9.8B
Cash & Short-Term Investments 6.6B
Receivables 1.8B
Other Current Assets 1.4B
Non-Current Assets 696.9m
PP&E 597k
Other Non-Current Assets 696.3m
Current Liabilities 1.6B
Accounts Payable 806.8m
Accrued Liabilities 44.7m
Other Current Liabilities 748.7m
Non-Current Liabilities 82.2m
Long-Term Debt 1.4m
Other Non-Current Liabilities 80.7m
Efficiency

Earnings Waterfall
Safie Inc

Revenue
13.9B JPY
Cost of Revenue
-7B JPY
Gross Profit
6.8B JPY
Operating Expenses
-7.5B JPY
Operating Income
-618.9m JPY
Other Expenses
-1.2B JPY
Net Income
-1.9B JPY

Free Cash Flow Analysis
Safie Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Safie Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Negative ROIC
27/100
Profitability
Score

Safie Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Safie Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Safie Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Safie Inc

Wall Street analysts forecast Safie Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Safie Inc is 846.6 JPY with a low forecast of 838.3 JPY and a high forecast of 871.5 JPY.

Lowest
Price Target
838.3 JPY
8% Upside
Average
Price Target
846.6 JPY
10% Upside
Highest
Price Target
871.5 JPY
13% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Safie Inc?

Click here to dive deeper.

Dividends

Safie Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Safie Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Safie Inc stock?

The intrinsic value of one Safie Inc stock under the Base Case scenario is 621.82 JPY.

Is Safie Inc stock undervalued or overvalued?

Compared to the current market price of 773 JPY, Safie Inc is Overvalued by 20%.

Back to Top