Safie Inc
TSE:4375

Watchlist Manager
Safie Inc Logo
Safie Inc
TSE:4375
Watchlist
Price: 805 JPY 2.03% Market Closed
Market Cap: 44.6B JPY

Intrinsic Value

The intrinsic value of one Safie Inc stock under the Base Case scenario is 805.22 JPY. Compared to the current market price of 805 JPY, Safie Inc is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
805.22 JPY
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Safie Inc

Safie Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Safie Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Safie Inc
TSE:4375
JP
Technology
Market Cap
44.6B JPY
IPO
Sep 29, 2021
JP
Technology
Market Cap
44.6B JPY
IPO
Sep 29, 2021
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Safie Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Safie Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Safie Inc

Current Assets 10.2B
Cash & Short-Term Investments 6.8B
Receivables 2.2B
Other Current Assets 1.2B
Non-Current Assets 777.8m
Long-Term Investments 567.8m
PP&E 487k
Other Non-Current Assets 209.4m
Efficiency

Free Cash Flow Analysis
Safie Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Safie Inc

Revenue
15B JPY
Cost of Revenue
-7.7B JPY
Gross Profit
7.3B JPY
Operating Expenses
-7.9B JPY
Operating Income
-580.6m JPY
Other Expenses
-971.9m JPY
Net Income
-1.6B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Safie Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Negative ROE
27/100
Profitability
Score

Safie Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Safie Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Safie Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Safie Inc

Wall Street analysts forecast Safie Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Safie Inc is 846.6 JPY with a low forecast of 838.3 JPY and a high forecast of 871.5 JPY.

Lowest
Price Target
838.3 JPY
4% Upside
Average
Price Target
846.6 JPY
5% Upside
Highest
Price Target
871.5 JPY
8% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Safie Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Safie Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Safie Inc stock?

The intrinsic value of one Safie Inc stock under the Base Case scenario is 805.22 JPY.

Is Safie Inc stock undervalued or overvalued?

Compared to the current market price of 805 JPY, Safie Inc is Fairly Valued.

Back to Top