Simplex Holdings Inc
TSE:4373

Watchlist Manager
Simplex Holdings Inc Logo
Simplex Holdings Inc
TSE:4373
Watchlist
Price: 2 539 JPY 1.32%
Market Cap: 148.3B JPY
Have any thoughts about
Simplex Holdings Inc?
Write Note

Relative Value

The Relative Value of one Simplex Holdings Inc stock under the Base Case scenario is 3 118.77 JPY. Compared to the current market price of 2 539 JPY, Simplex Holdings Inc is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 118.77 JPY
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
70
vs Industry
31
Median 3Y
3.8
Median 5Y
3.8
Industry
2.4
Forward
3.2
vs History
70
vs Industry
27
Median 3Y
25.7
Median 5Y
25.4
Industry
23.2
Forward
19.6
vs History
65
vs Industry
30
Median 3Y
20.1
Median 5Y
19.4
Industry
17.4
vs History
37
vs Industry
20
Median 3Y
39.8
Median 5Y
39.1
Industry
21.3
vs History
60
vs Industry
34
Median 3Y
3.2
Median 5Y
3.2
Industry
2.9
vs History
87
vs Industry
31
Median 3Y
3.9
Median 5Y
3.9
Industry
2.4
Forward
2.9
vs History
80
vs Industry
26
Median 3Y
9.2
Median 5Y
9.1
Industry
4.9
vs History
82
vs Industry
31
Median 3Y
14
Median 5Y
14
Industry
12.9
Forward
10.9
vs History
82
vs Industry
29
Median 3Y
18.9
Median 5Y
18.9
Industry
16.5
vs History
70
vs Industry
30
Median 3Y
20.9
Median 5Y
20.7
Industry
16.3
vs History
60
vs Industry
27
Median 3Y
22.9
Median 5Y
22.7
Industry
19
vs History
57
vs Industry
41
Median 3Y
2.4
Median 5Y
2.4
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Simplex Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Simplex Holdings Inc
TSE:4373
148.2B JPY 3.4 24.2 12.1 15.8
IE
Accenture PLC
NYSE:ACN
229.1B USD 3.5 30.3 18.1 22
US
International Business Machines Corp
NYSE:IBM
206.5B USD 3.3 32.3 17.9 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.5 12.9 12.9
US
Gartner Inc
NYSE:IT
38.1B USD 6.2 35.8 28.8 33.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.9 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Simplex Holdings Inc
TSE:4373
Average EV/EBITDA: 17.4
12.1
50%
0.2
IE
Accenture PLC
NYSE:ACN
18.1
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.9
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
US
Gartner Inc
NYSE:IT
28.8
42%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5

See Also

Discover More
Back to Top